1989-16416-Resolution No. 89-049 Recorded 6/29/1989t,
REVIE
89 -16416 LEGAL COUNSEL
v
BEFORE THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES CO imT O ON
PJy ^ yt
ACTING AS THE GOVERNING BODY OF THE
DESCHUTES COUNTY EXTENSION AND 4 -H SERVICE DISTRICT
A Resolution Adopting the
1989 -90 Fiscal Year Budget
For the Deschutes County
Extension and 4 -H Service
District.
RESOLUTION NO. 89 -049
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF
DESCHUTES COUNTY, OREGON, ACTING AS THE GOVERNING BODY OF THE
DESCHUTES COUNTY EXTENSION AND 4 -H SERVICE DISTRICT, as follows:
Section 1. That the Board of County Commissioners of
Deschutes County, Oregon, acting as the governing body of the
Deschutes County Extension and 4 -H Service District, hereby
adopts the Budget approved by the Budget Committee for the
fiscal year 1989 -90, in the total sum of $154,481.00, marked
Exhibit "A ", attached hereto and by this reference incorporated
herein.
Section 2. That the Budget Officer of the Deschutes County
Extension and 4 -H Service District file a copy of the Budget as
finally adopted with the County Clerk and County Assessor of
Deschutes County, Oregon, and with the Department of Revenue,
State of Oregon, in accordance with ORS 294.555.
DATED this cW day of June, 1989.
A ' EST:
1
ecordinc ' Secretary
9 - RESOLUTION NO. 89 -049
BOARD OF COUNTY COMMISSIONERS
OF DESCHUTES COUNTY, OREGON
ACTING AS THE GOVERNING BODY OF
THE DESCHUTES COUNTY EXTENSION
ANA_ -H SE' ICE DISC• ICT
:"STOW P•,NTE, Chair
TON! TH O', Commissioner
MAUDLIN, Co missioner
a
RESOURCES
FORM LB -20
ce District
Deschutes County Ratan
(NAME OF MUNICIPAL CORPORATION)
Z
LL
HISTORICAL DATA
ADOPTED BY
j.- N C) O )O <O n m I O) O N C) V O O ^ O O N N N N N N N r` � O{
O
O
/ 0 •
O
0 ,o 1f) Cl N lf•
/// .7 .-4
0 �ry Y���%
rn v:
C
Kf
COY' w%
w>
z O O O O
O o 0 M
O O 0 O cc
F .O 0 0
w
o/ in M N
% .- -4
m r'
,
cc %
m 0 i
w LL `l
O ILI
CL w
CC /
o
CL D 4
m
C 0
O 0
C C M O N
0 0 a) N, 'c
0 0 M M
BUDGET FOR NEXT YEAR
ADOPTED BUDGET
APPROVED BY
1
RESOURCE DESCRIPTION
cr
r00
CD I
I- CO
Beginning Fund Balance:
46.600.00
0
0
c
O
c
0
0
c c c
c c c
0
O
0
O
'Available Cash on Hand (Cash Basis), or
Net Working Capital (Accrual Basis)
N
3. Previously Levied Taxes Estimated to be Re
OTHER RESOURCES
O
6•Personnel Service Share from
C a
L �
V. a U c3
E a 1- I-N
(CS L R a CIO
.0 a (.0
bC i V. T r la
0 • • a.,
la a a a
p, U. c. a D,
c• • S-1 N w
i- r T U: U m
C aa) ,4 N
C V. x la CO
1 G O cn 7 a�i o
r. C 4 a z
V. � . cs 'r H
7 o m U a r v a C/3
C a c ac a _ _ •
c0 O) O r- N C) - O O n O O O N C) Ni O O n O O) O N
N N N N N N N N N N C) C') c')
185,481.00
TOSU Energy
Taxes Collected in Year Levied
TOTAL RESOURCES
0
O
i4 M u'1 N O
// r• .-1 .--1
moo /� e•-1 CO r 0
0 CO f VI SO r• 0
I
U r, 0 .-1 a)
¢C!
DETAILED EXPENDITURES
FORM LB -31
Z
O
1-
(L
O
a
0
U
a
Q.
U
2
0
2
LL
0
z
U
N
H
U
o
� z
0
2 F
2
0
-J
z
0
1-
¢
N
z
0
Q
O
LL
0
i
.-zi
U Cr
Cn
BUDGET FOR NEXT YEAR 89 -90
ADOPTED BY
GOVERNING BODY
w
w
m
ww 0
O 0• 0
a w
a
a 0
• 0
m
r N P) V IA ID 1-. CO CO O r N P) 0 10 C0 h CO
53.232.67
0)
CG96 MI6
N N N N N N • N N N 0) P) P)
In Lc) .0 s.0' O O O O O C C C C C C O O CI C) Co O
r M Cr, r r O O O O O C C C C C C O O C c 0 O
.--1 • r CC r .0 0 0 0 0 0 C C C C C C 0 0 C`) C) C) O
rn n M rn 00 O O O O 0 C C. C C C c•' O O CI C^ u,) In
M Q N a) r u1 r ON •d r C u' ul r r O '-'1 NI -7
r • C M - 7 M CV r .0 r •d r r r C` I N -1
r1 N
PROPOSED BY
BUDGET OFFICER
r C
M C
In r
0' .0
M r
c+1
rl
154.48L.00
C
C
C
C
C
M
185,481.00
0 0 0 0 0 C C
0 0 0 0 O C C
0 0 C 0 0 C C
C O C O O C C
r ut r a- r
CC O C C O Q U C C40
C C C C C, 0 C•) C Co O
C C 0 C 0 G) 0 C: C
C C 0 C 0 C) C,) u1: 1.0
C u• tt a_ CO r. - N -
r u1 in .0 .0 O O O O O 0 O O O O O O O O C C C O
1 - 1 M a r r 0 0 0 0 0 0 0 0 0 0 0 0 C O C C C'O
• a) • r a) 0 0 0 0 0 0 0 0 0 0 0 0 C. C C C CO
M a ut M C a) 0 0 0 O O O O O O O O O C, C C C u^ ul
N .0 a M a N 00 r u1 r r O ul u) �7 = I- C N d
M r 0 M M r St r+ '-1 N7 CV —
u) NI
0
C
CT
r
C
C
C
C
C
C
M C
Cf C
Cs C
M C
r` L
175,794.00
Q ¢ Z
HISTORICAL DATA
Cn
O LL a
z O c
w
O
O
0
w
a
0
0
z
w
U
a
• Q
J CC W
G u_
F
U Z
< Z
O
U
0
z C=
O ¢
U W
W >
EXPENDITURE DESCRIPTION
THIS YEAR
Wen
Om
H
ate' m
W
Ma
�
JJ
rl iL
x x w
U
z
z
1-
.-. H
z
0
C.0
co 2
O l-
.1 <C a
� Ce
E - 4 4 - ' 4 ;
0) C 0.
N O C C co
(0 Q - T Q F
a H W a
O 1 4 • L Z
co re,a
( 0 ' C
)J • CC 0 C) w
a o d o a
o z7 o c y.J 1- U W A a Pr • O
1-
0) O N 0) V U) C0 1- CD 0) O
N N N N N N N N N N 1:') 0)
W ,-- G
0 d 0
H •r1 i co
7 c CA R
W 0 E 11)
M era C"--
O .0 •1 r1 a
CC ci •ri C/ 011 0 " x
•,-1 1• W
m . ¢ a cC c
N
f pu G 4-1
JJ O R1 c d \ r ri E- 0 C S u V • O
D .0 ~
E t C 0'
S. f CC
E9 (0 .0 C) r- C Z
CL A G. R CC)
GL 4-1 C 1 C d 0 •-
h- a s V. r r o T • 0
a Cr a c c •a : 0
cr W A 0. E Z Ci <. ' 0
t0 14 m O) 1 O N 0) V U) CO n CO
0 C c O • C C C C 00
C c C • c C C C 00
Ct1 C O • c C C C 00
ono' C CCCC 00
C u• N M r O' r, 0 0 r')
• IT 1, ., I, r,
▪ .Y N - r u1
Supplies
0
0
0 O C 0 C C
0 0 C 0 c C •
• 0 o c o c c
O C C O C C
In r C N N
32 UNAPPROPRIATED ENDING FUND BALANCE
c CO a
c -
C .0
N C Lc)
'0 0"
J
H
O
197,266.00
r
0 cr r r u1 .0 0 0 Mr CT
cY, -4 0 -I lr u" 1.0
•
a a) oP 0 • r+ ^ v u•
O �C 0 1r1 0 M r N C
d Cr, O a1 M cos C N M
N r• %0 n l ••■ ••w • d N
0
I �
I
N
0 I •d O O to
0 al 01 Q 0 0
u - O\ 004-..i
of coo --+ 1 l r o'
a1 r I 00 M NI r. 4
. 0 - ..1 02 C'I) ,- 1 �1
N _ •� m 0) C� N 0) i .- cD 0) O N C') -) I I0 ^ CO 0) O
'INCLUDE SCHEDULE OF PAY RANGES
031 (Rev 6-87)