1989-16420-Resolution No. 89-047 Recorded 6/29/1989`�44C
JUL,.
89-16420
REVIEWS
l Ax COUNSEL
BEFORE THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES COUNTY, OREGON
ACTING AS THE GOVERNING BODY OF THE 0096 004
DESCHUTES COUNTY 9 -1 -1 SERVICE DISTRICT
A Resolution Adopting the
1989 -90 Fiscal Year Budget
For the Deschutes County
9 -1 -1 Service District.
RESOLUTION NO. 89 -047
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF
DESCHUTES COUNTY, OREGON, ACTING AS THE GOVERNING BODY OF THE
DESCHUTES COUNTY 9 -1 -1 SERVICE DISTRICT, as follows:
Section 1. That the Board of County Commissioners of
Deschutes County, Oregon, acting as the governing body of the
Deschutes County 9 -1 -1 Service District, hereby adopts the
Budget approved by the Budget Committee for the fiscal
year 1989 -90, in the total sum of $571,840, marked Exhibit "A,"
attached hereto and by this reference incorporated herein.
Section 2. That the Budget Officer of the Deschutes County
9 -1 -1 Service District file a copy of the Budget as finally
adopted with the County Clerk and County Assessor of Deschutes
County, Oregon, and with the Departmment of Revenue, State of
Oregon, in accordance with ORS 294.555.
DATED this
Recording Secretary
day of June, 1989.
RESOLUTION NO. 89 -047
BOARD OF COUNTY COMMISSIONERS
OF DESCHUTES COUNTY, OREGON,
ACTING AS THE GOVERNING BODY OF THE
DESCHUTES COUNTY 9 -1 -1 SERVICE
DISTo CT
"'r
Og, issioner
P, Oommissioner
w
a
( ( ( ( ( ( ( (' (. C C r C C
APPROVED
RECOMMENDED
98
O O
88
O .r1
L0 -I
8 98 88 8 98 8
O 8 00 0O 0pp0 O
L' 8 O,/1 Q 88 8 8
O v1 t O u1
00 N
,-1 M
W 88 8 08 88 888 88 8
(A 80 0 80 88 O 88 8
O v 1� O Mu1
a
0
0: 0 .�-I Oi . l 000 -I
,- M
M a
M
* >-
* 0
* z 1-.
w z
O -0 0
!r >a o
a 0
I O Z
00
0' M
w cr F-
0. Z Q
.A1-10
H
MCC::
QOM _ ZF- M W W
W ME WF- OW F- 1- H
>--E 0 (-3 .-. 0 Z d art)
O Z I-W (.1 0 O111
JF-V <cJ OIL E W Vw
< a J J WO 1- 0' U.
o 0>- <0 J WW 0 rr
WaF- (0o Jx Lip W 00
F W Z 0< ›Z 0 Z
am.? I V F- Z W OF
O 1134 H> DM F-r.
1 Wu <1- x W 0 00
I F E 0 << Z a Z O IF 1-
Z win W Cc: F-W 0 OW a•. Z
F- W W N 1- 0 <c > w 2 Z Q
W E F- • . Z W > F- _ 1-< a 0 woo
0 W J 1 H> 1-1.- 0< U1 _.1 <E. WO
O 131 Z CC Z W CO W J E 11
O H0<c Za WW 0 CCW i_ W
L'1D11)CJ •• +0 aCC Wm Wu WCI: CCF-
Ct W V OF Oa F-Z FM J <g W<
> WQG W m 00 Z <c '2••+ <J (F-
F-CC ma au '- J ••.E M< OW
Z
000E-
O Z Z a Q 0 0 0 00 00 0 00
u<0111 W O 0 0 0 0 00 0 00
wQ FCr
(0M W CO 00 O 00 06 0 60
WW 01 O 0 00 0 00
j0 OM O o N0 0 0-r
MD Ca 0 In u) '- 4
OO O ... Mr•.
u1 w ,•<
WW
Ox
V
N F-
Z
O 0cn Q cn
210,000.00 TAXES NECESSARY TO BALANCE BUDGET
*
* .J NO 1-,* 0• Cr 1-0 00 0.0 0
* < CO NO MN 'f- Cr NM 00 -01(3 0
DM
H 1 Cr 0 ,c11: d' .0 ar -. O in (0 M O
o N 0 C110. Cr N MM 1- 0• N
< 117 -. ..-.C1 0 01 01 0 ON
,6 0 CO 4 co r.-
N -+
._I 9 0 CJ 8 08 88 0
W 0 -. J 8-I M r-: , o 0
V •0 d N 0 , co u.0 .- I 0
< CO •-1 .-1 --I N -.1'
,--1 .-1 '.001
<--1 N
111 ,- 01 (9 '•r 11 .1) 00 .. M '•r 0. N.
,-+ Z O 00 00 00 -.C9 --+<r 1-0 0-
.-+ 2 ,•.. -. -1-'4 -..-. ,-. 01 01 01 M 0-
cC J Ct: CC CC CC ma am am 11; L[: u:
4
E
00
N W (1 r9
-o co r. C,1 C9 1 Ti -0 r. CO 0' • . _ , -. . +
0
8
O
11
0
-1
620,550.00
536, 108. 00 REVENUE
558, 639. 58
485,916.00
8 88 88 88 8
O 600 000 N 6
8 .1.0 08 ,748 00
u') 6,S ,S,E r-.70,7 qO
M 0,4- ,-1, t0 �7
8
88 88 88 8
000 8: (08
M Q�i ' .�-I .�-I M '
.-1
34,900.00 COMMUNICATION SUPERVISOR
TELECOMMUNICATION
C1)
z
O 0 W
H W o
F- u1
2
0 0 CC
H 0 0
z a w to
O J Z
E WW a .
E ME
O .-< W 2
o <1- CC F-
W ace •-' !t.
W1 x0 W< I ti
F- 00 CC w _C
60 0 0 0 0 O
O O 0 0 66 O
00 00 (00 O
in .O 00 CU 0 0
cov, Oo coo 0
44 -r u7 NCd
01 CO 1(1 (0 CO co n•1 0
0. (0 0- -< 0• <r -. r
.. •0 01 0- t` C11 •0 0•
M Ina• r, 01
01 Cr r•. -r C9 (r CO D.
M -.13(9
-+
8 88
00 88 8
00 .0o- o %.8 cry
rn O o O co ti v
M N M
tl' C'd in in -.0 ■-+ n! C9
0 . N N 00 0
01 01 n1 MM Cr C1• Cr'
.-. •-1 , . ,-1 .-. .-. H ,-.
In -0 co a-6 r -1
n) 01
( ( r ( ( (_
0096 0014
0
8
O
1
M
386,638.00 PERSONNEL SERVICES
339, 518. 39
O 88 88 8
O 00 00 O
O• M 00 O
8 89 88
O 66 66
cs, O OM RR
4,000.00 OFFICE SUPPLIES
3,857.26
U1
WZ
WO
W
CL 0_
= w a
C'J V
Wm
W z M
s Ho
lL S 0
CO V
W Z
O F E
< 1- (0
F-Z >_s:
O H
a0
O m 00
a a um
u')u'1
ri
N 0•
In Cr
70
In M
7 -+
8 8 38 38
•
Ji
er1 .� b a") M
N 1
M i
.r .� Cd C9 U')
O 00 - 0
01 (9 19 r•? r)
}
1,101 NN
rij M 7 ?) -1)
rd (4 (d 14 (d
Publications /Advertizing
C : c
APPROVED
RECOMMENDED
PROPOSED
r<<<< r r r r r r r r o046 60,4(7
88888 88
89 88 88
O O O O O O 0 O O g 0O n0 u0 r- p 0
N N 4.4' .-I ,s0;' 46*
88888 8 8 88 88 88
§§°,2?, 0 0 80 O O O
N to N I� M O
d ri
,s y
* 0
W
O ^0
Cr .Y Q
a
1 O Z
u0
0 .. W
C :41- V
ITZQ z
.+ N. V 2
.-< _J Z W
art: 2 W Wo
W °E ¢ W Z<< (1l
} E a 1- Ul ..Z. (O F-
0 F- Z < <L w w z
J F- rJ R W W E F- 0 W W
¢r.[ 0 E J ,.z NN W E
V 0 .7 Z W W •. al .4 > 0 Ul
UI a 4- (n 0 J a< a .-41.d
-W Z ZW min Z< E W >a
Wa0 - 1W <1- Q 0 a0
0 < 0D 2Z am W<
I m o a� Z 0 OW Wee J (O
1 I- E F- r J a a Q W
Z CO 0 W `.. W a J q z _J V
1-W W F- id 2E a1-< Qh ha WO dZ
ow0 I F~ O-. W w WW WW zw az
0a2 140 0a JE E QUI OW
''-<VQ a¢Z <CW Va WO WW hi--
CD '' CO V 1.11 V - = w Ca N 14 1.+ `-■ -' LL F. Z
0 W V J 0 J E t o 0 0 CO O z'--.
>• W0❑ W 00.<w w0 0< 1.7. a: <L<0
1—a hW:e EE >W id ~•<a 7, 1:
7-
00OF-
O Z Z a 0 00 00 00 00 00 00
O Q O W W 00 00 00 00 00 00
W0 1-0,
Mm W CO 00 00 00 00 00 00
W W 0 1 O O O O 0 0 0 0 0 0 0 0
1- V OM 00 Jn CI W (0 In r. 00 u'1 O
Da DM
ID Cl 66 .2...8 -. •0 n --.6
00 q' -+
ul In
w 0
Oa
* J ON 190 00 d'C1 00
4- <0 NM -.0 00 r,-. 00
DM
F- 1 00) 00 0(11 `or, 40
V r•• ON (9 1n 1`• (9 N (r 0
<M yr '1- O 4.7 Mn WW
an
0 CO
J
2 CO
▪ Cl d ui 4
(9
1, 440. 00
13, 586. 08
00888 00 88 88 88
,;48„:;
N I` O 11 d :h .7 ,c0 0')
.t-7'ul,t N u� N 00-1
c_
ul n
M
0
0
tri
O
u 1
1�1
CO
8
O
u'1
00
00
83, 900. 00 MATERIALS & SERVICES
79, 229. 04
O
00
F-
z
W
a
N.
ZD
E W
1-1
D W
0 M
W J
W Q
H V
lL W
Ll O.
0 N
0 0
00
cvo
O O
0 O
ti N
O 0
pro
mo
v> 0
C11 0
.. N
88
O h
M DO
M
0NI130OW3H ONIC11Ifl8 00'000'I
1,603.96
0
O
0
0
O
8
O
8
W
8
O
8
W1±f1O '1' iIdVD 00'000'OT
4, 862. 44
0
P4
N
8
O
O
'.0
8
8
'.D
3DNV'dt1SNI 1N3WAO1dW3Nf1 00 '000 '9
6, 700. 00
0
00
J-1
0
0
O
0
O
O
O
O
6, 000. 00 TRANSFERS
6, 700. 00
O
00
8
O
8
O
8
8
O
31,370.00 OPERATING CONTINGENCY
0
O
O
0
O
0
c7
0
0
pO
8
O
31, 370. 00 OPERATING CONTINGENCY
0
0
O
0
O
0
8
n
00
M
8
O
0
N
,-4
UNAPPROPRIATED BALANCE
0
O
0
0
0
0
O
O
0
O
111 00 -1C) rnw N113 (11, -< On ,-VI 0 1n O 0
10 +-+rn 0000 rno- U'rl• 00 NM ON u'1 r'• 0 0
�< <.
MM MM r9 r9 MM 14n nn 0 0
..I
NN NN NN NN NN 01-01 MM (9 rt
0 0
I1; 91 01 . l :Y u i
Cj 't ,r,(1 ,q , . T. V. T. . A
I 0
1 O
0
20, 000. 00 UNAPPROPRIATED BALANCE
O
O
0
O
0
O
0
0
537, 908. 00 DEPT TOTALS
430, 309. 87
419,757.00