1992-31738-Resolution No. 92-075 Recorded 9/23/1992BEFORE THE BOARD OF COUNTY COMMISSIONERS
A Resolution Levying Ad Valorem
Taxes for the Fiscal Year 1992-93
and Making Appropriations of the
Deschutes County Budget for Fiscal
Year 1992-93.
92-31738
A-irr.
OF DESCHUTES leoul
RESOLUTION NO. 92-075 0-11.9-0727
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF
DESCHUTES COUNTY, OREGON, as follows:
Section 1. The Board of County Commissioners hereby levies
the ad valorem taxes provided for in the adopted Budget of
Deschutes County, Oregon, for the fiscal year 1992-93, in the
amount of $7,035,436 for the Deschutes County tax levy and $909,292
for the Sheriff's serial levy, for an aggregate amount of
$7,944,728. These taxes are hereby levied on all taxable property
within Deschutes County, Oregon, as of 1 a.m. July 1, 1992. The
following allocations constitute the above levy of ad valorem
taxes:
General Fund
Sheriff's Law Enforcement Fund
$7,035,436
$ 909,292
Section 2. The Board of County Commissioners hereby
appropriates for the fiscal year beginning July 1, 1992, the
following amounts for the purposes shown, said appropriations
constituting known expected revenues, as follows:
GENERAL FUND
ASSESSOR
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
COUNTY CLERVELECTIONS
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
BOARD OF COUNTY COMMISSIONERS
Personnel Services
Materials and Services
i;�, �11A
1 - RESOLUTION NO. 92-075
1-1/
49--
$1,009,313
84,825
2,000
24,129
251,596
115,100
10,500
2,069
323,032
31,350
A
4.
0-1119-0728
Capital Outlay 250
Interfund Revenue Transfer 3,590
DATA PROCESSING
Personnel Services 362,436
Materials and Services 151,435
Capital Outlay 215,000
Interfund Revenue Transfers 3,358
BUILDING SERVICES
Personnel Services 399,254
Materials and Services 401,798
Capital Outlay 67,800
Interfund Revenue Transfer 9,889
DISTRICT ATTORNEY
Personnel Services 707,691
Materials and Services 84,916
Capital Outlay 250
Interfund Revenue Transfer 5,624
JUVENILE DIVISION - COMMUNITY CORRECTIONS
Personnel Services 784,775
Materials and Services 94,895
Capital Outlay 6,500
Interfund Revenue Transfer 11,944
TREASURER/TAX
Personnel Services 197,367
Materials and Services 66,925
Capital Outlay 1,000
Interfund Revenue Transfer 2,883
TREASURER
Personnel Services 109,145
Materials and Services 25,450
Capital Outlay 1,000
Interfund Revenue Transfer 1,635
COUNTY HEALTH DEPARTMENT
Personnel Services 890,527
Materials and Services 132,008
Capital Outlay 500
Interfund Revenue Transfer 24,005
2 - RESOLUTION NO. 92-075
VETERANS' SERVICES
Personnel Services
Materials and Services
Interfund Revenue Transfer
WATERMASTER
Personnel Services
Materials and Services
Interfund Revenue Transfer
COUNTY COUNSEL
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
SURVEYOR
Personnel Services
Materials and Services
PERSONNEL
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
COMMUNITY DEVELOPMENT
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
OTHER COUNTY CONTRIBUTIONS
Materials and Services
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
OTHER FUNDS
COUNTY SCHOOL FUND
Materials and Services
3 - RESOLUTION NO. 92-075
01119-07009
33,159
3,250
301
68,892
7,775
1,773
146,195
12,755
250
1,520
20,360
2,225
96,872
66,350
600
2,665
1,867,316
214,550
110,000
50,056
141,216
69,000
5,266,301
257,743
1,013,623
0119-0730
J,
LIBRARY FUND
Personnel Services 878,319
Materials and Services 423,035
Capital Outlay 4,500
Interfund Revenue Transfer 8,173
Operating Contingency 30,250
SHERIFF'S LAW ENFORCEMENT FUND
Personnel Services 2,497,698
Materials and Services 307,675
Capital Outlay 180,500
Interfund Revenue Transfer 115,500
CORRECTIONS DIVISION
Personnel Services 1,268,694
materials and Services 201,695
Capital Outlay 37,700
Interfund Revenue Transfer 63,246
EMERGENCY SERVICES DIVISION
Personnel Services 50,458
materials and Services 20,180
Interfund Revenue Transfer 6,780
FOREST PATROL DIVISION
Personnel Services 58,686
Materials and Services 6,470
Capital Outlay 2,100
Interfund Revenue Transfer 3,686
MARINE PATROL DIVISION
Personnel Services 20,134
Materials and Services 7,720
Capital Outlay 6,675
Interfund Revenue Transfer 4,655
ROAD FUND
Personnel Services 3,185,317
Materials and Services 2,264,882
Capital Outlay 2,368,000
Interfund Revenue Transfer 1,320,989
Operating Contingency 356,013
4 - RESOLUTION NO. 92-075
a"
0119' 0731
ROAD BUILDING AND EQUIPMENT FUND
Capital Outlay 454,500
Operating Contingency 42,031
SOLID WASTE FUND
Personnel Services 177,020
Materials and Services 429,250
Capital Outlay 422,000
Interfund Revenue Transfer 1,203,721
Operating Contingency 183,218
RECYCLING PROGRAM
Materials and Services 337,000
Operating Contingency 57,261
ROAD IMPROVEMENT RESERVE
Capital Outlay 145,200
Interfund Revenue Transfer 133,875
BICYCLE PATH RESERVE
Capital Outlay 49,243
Interfund Revenue Transfers 50,000
PARK ACQUISITION/DEVELOPMENT
Materials and Services 87,000
PUBLIC LAND CORNER PRESERVATION FUND
Personnel Services 167,249
materials and Services 55,000
Capital Outlay 19,500
Interfund Revenue Transfer 26,811
Operating Contingency 40,580
DOG CONTROL FUND
Personnel Services 64,446
Materials and Services 40,050
Capital Outlay 950
Interfund Revenue Transfer 3,000
operating Contingency 12,554
LAW LIBRARY FUND
Personnel Services 17,606
Materials and Services 48,825
5 - RESOLUTION NO. 92-075
0-119-0732
Capital Outlay 100
Interfund Revenue Transfer 1,385
Operating Contingency 9,684
CHILDREN AND YOUTH COMMISSION FUND
Personnel Services 74,243
Materials and Services 235,389
Capital Outlay 1,000
Interfund Revenue Transfer 1,495
Operating Contingency 15,624
SPECIAL TRANSPORTATION FUND
Materials and Services 137,100
Capital Outlay 1,000
DESCHUTES COUNTY COMMUNICATIONS AGENCY FUND
Materials and Services 6,000
HEALTHYSTART PRENATAL FUND
Personnel Services 54,685
Materials and Services 169,708
Interfund Revenue Transfer 5,239
MENTAL HEALTH SERVICES
Personnel Services 1,862,262
Materials and Services 1,704,662
Capital Outlay 12,000
Interfund Revenue Transfer 41,694
Operating Contingency 374,576
SUPPORT ENFORCEMENT FUND
Personnel Services 152,661
Materials and Services 13,035
Interfund Revenue Transfer 3,335
DRUG & FORFEITURE FUND
Materials and Services 52,100
Capital Outlay 54,000
operating Contingency 27,680
LIQUOR ENFORCEMENT FUND
Personnel Services 31,639
Materials and Services 250
Operating Contingency 1,000
6 - RESOLUTION NO. 92-075
COMMUNITY CORRECTIONS - ADULT FIELD SERVICES
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
COMMUNITY CORRECTIONS - ADULT PROGRAM SERVICES
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
TAYLOR GRAZING FUND
Materials and Services
TRANSIENT ROOM TAX
Materials and Services
Interfund Revenue Transfer
COUNTY FAIR FUND
Materials and Services
LAND SALES MAINTENANCE FUND
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
INSURANCE FUND
Personnel Services
Materials and Services
Capital Outlay
Operating Contingency
VEHICLE MAINTENANCE/REPLACEMENT
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
BANCROFT BOND REDEMPTION FUND
Materials and Services
7 - RESOLUTION NO. 92-075
0-.1190,M0733
397,318
231,900
2,500
22,468
309,468
97,877
3,500
20,691
43,070
26,623
255,193
1,392,369
41,000
29,196
17,854
12,000
25,950
15,000
190,346
856,500
20,000
400,000
75,000
35,000
60,000
215,065
0734
0419
LOCAL IMPROVEMENT DISTRICT PROJECT FUND
materials and Services 686,336
Capital Outlay 640,000
Interfund Revenue Transfer 80,000
Operating Contingency 218,664
1992 SERIES B NOTE FUND
materials and Services 50,000
CDD REVENUE FUND
Interfund Revenue Transfers 150,000
BUSINESS LOAN FUND
materials and Services 680,000
Operating Contingency 110,000
INDUSTRIAL DEVELOPMENT REVOLVING FUND
Personnel Services 29,196
materials and Services 41,074
Capital Outlay 122,500
Interfund Revenue Transfer 950
Operating Contingency 31,280
CENTRAL PURCHASING
Personnel Services 45,397
Materials and Services 4,242
Interfund Revenue Transfer 985
GOVERNMENT CENTER
Interfund Revenue Transfer 168,423
GOVERNMENT CENTER RESERVE/DEBT SERVICE
Materials and Services 168,423
Operating Contingency 8,913
WELCOME CENTER RESERVE/DEBT SERVICE
Materials and Services 169,895
Operating Contingency 24,810
WELCOME CENTER FUND
Materials and Services 203,400
Interfund Revenue Transfer 169,895
8 - RESOLUTION NO. 92-075
JAIL CONSTRUCTION FUND 0"119-0735
Personnel Services 31,607
Materials and Services 1,868,393
Capital Outlay 8,000,000
Operating Contingency 200,000
Section 3. That the appropriations set forth in Section 2 of
this Resolution supercede the interim appropriations of known
revenues set forth in Section 2 of Resolution 92-049.
Section 4. That the Deschutes County Treasurer make the
appropriations as set out herein for the 492-93 fiscal year.
DATED this ,3rd day of 1992.
2
T E LSS
Recording Secretary'
9 - RESOLUTION NO. 92-075
BOARD OV COUNTY COMMISSIONERS
OF DESCJiUTES COUNTY, OREGON
I j;ommiss
NANCY
, Commiss4oher
DT -CK MAUDLIN, Chairman