1993-20567-Resolution No. 93-055 Recorded 6/16/199393-2056"1
BEFORE THE BOARD OF COUNTY COMMISSIONERS
A Resolution Levying Ad Valorem
Taxes for the Fiscal Year 1993-94
and Making Appropriations of the
Deschutes County Budget for Fiscal
Year 1993-94.
,....._.. _ -ate.. .
OF DESCHUTES COUNTY, OREGON
CIO
0126-1290
RESOLUTION NO. 93-055
BE IT RESOLVED BY THE BOARD OF COUNTY
DESCHUTES COUNTY, OREGON, as follows:
COMMISSIONE,RSr OF
Section 1. The Board of County Commissioners hereby levies
the ad valorem taxes provided for in the adopted Budget of
Deschutes County, Oregon, for the fiscal year 1993-94, in the
amount of $7,457,562.16 for the Deschutes County tax levy,
$909,292.00 for the Sheriff's serial levy, and $808,650.00 for
payment of bonded debt, for an aggregate amount of $9,175,504.16.
These taxes are hereby levied on all taxable property within
Deschutes County, Oregon, as of 1 a.m. July 1, 1993. The following
allocations constitute the above levy of ad valorem taxes:
General Fund $7,457,562.16
Sheriff's Law Enforcement Fund 909,292.00
Jail Bond Redemption Fund 808,650.00
Section 2. The Board of County Commissioners hereby
appropriates for the fiscal year beginning July 1, 1993, the
following amounts for the purposes shown, said appropriations
constituting known expected revenues, as follows:
GENERAL FUND
ASSESSOR
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
COUNTY CLERK/ELECTIONS
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
BOARD OF EQUALIZATION
Personnel Services
Materials and Services
Interfund Revenue Transfer�� t�1�.HEr
z 21993
1 - RESOLUTION NO. 93-055
14CROF1LMED
j-fN
JUL 141993
$1,079,123
93,425
12,600
27,420
279,810
121,000
10,000
2,217
26,722
14,500
246
0126-1291
BOARD OF COUNTY COMMISSIONERS
Personnel Services 325,883
Materials and Services 31,000
Capital Outlay 1,500
Interfund Revenue Transfer 3,633
DATA PROCESSING
Personnel Services 374,556
Materials and Services 156,125
Capital Outlay 218,900
Interfund Revenue Transfers 3,392
BUILDING SERVICES
Personnel Services 413,122
Materials and Services 446,798
Capital Outlay 100,000
Interfund Revenue Transfer 11,281
DISTRICT ATTORNEY
Personnel Services 832,203
Materials and Services 101,318
Capital Outlay 1,800
Interfund Revenue Transfer 6,633
COMMUNITY CORRECTIONS - JUVENILE DIVISION
Personnel Services 863,916
Materials and Services 102,785
Capital Outlay 9,000
Interfund Revenue Transfer 13,512
TREASURER/TAX
Personnel Services 196,811
Materials and Services 68,925
Capital Outlay 21,000
Interfund Revenue Transfer 2,070
TREASURER
Personnel Services 112,919
Materials and Services 25,450
Capital Outlay 3,000
Interfund Revenue Transfer 1,215
COUNTY HEALTH DEPARTMENT
Personnel Services 1,010,362
Materials and Services 141,925
2 - RESOLUTION NO. 93-055
0126-1292
Capital Outlay 4,100
Interfund Revenue Transfer 26,226
VETERANS' SERVICES
Personnel Services 34,172
Materials and Services 3,250
Interfund Revenue Transfer 301
WATERMASTER
Personnel Services 70,554
Materials and Services 11,828
Interfund Revenue Transfer 2,373
COUNTY COUNSEL
Personnel Services 120,299
Materials and Services 14,000
Capital Outlay 2,000
Interfund Revenue Transfer 1,520
SURVEYOR
Personnel Services 23,412
Materials and Services 2,272
PERSONNEL
Personnel Services 98,544
Materials and Services 96,300
Capital Outlay 1,500
Interfund Revenue Transfer 2,676
OTHER COUNTY CONTRIBUTIONS
Materials and Services 122,491
Capital Outlay 69,000
Interfund Revenue Transfer 5,272,692
Operating Contingency 295,740
OTHER FUNDS
COUNTY SCHOOL FUND
Materials and Services 1,259,573
LIBRARY FUND
Personnel Services 920,455
Materials and Services 389,016
Capital Outlay 15,000
3 - RESOLUTION NO. 93-055
0126-1293
Interfund Revenue Transfer 7,723
Operating Contingency 50,641
SHERIFF'S LAW ENFORCEMENT FUND
Personnel Services 2,781,483
Materials and Services 328,300
Capital Outlay 216,000
Interfund Revenue Transfer 103,179
Operating Contingency 54,086
CORRECTIONS DIVISION
Personnel Services 1,384,240
Materials and Services 227,950
Capital Outlay 30,000
Interfund Revenue Transfer 55,532
EMERGENCY SERVICES DIVISION
Personnel Services 57,121
Materials and Services 22,130
Interfund Revenue Transfer 6,546
FOREST PATROL DIVISION
Personnel Services 63,050
Materials and Services 7,250
Capital Outlay 2,200
Interfund Revenue Transfer 3,387
MARINE PATROL DIVISION
Personnel Services 20,625
Materials and Services 8,500
Capital Outlay 2,400
Interfund Revenue Transfer 4,921
ROAD FUND
Personnel Services 3,357,729
Materials and Services 2,702,675
Capital Outlay 3,574,000
Interfund Revenue Transfer 1,797,670
Operating Contingency 218,823
ROAD BUILDING AND EQUIPMENT FUND
Capital Outlay 941,700
Operating Contingency 20,000
4 - RESOLUTION NO. 93-055
9126-1294
SOLID WASTE FUND
Personnel Services 138,244
Materials and Services 782,550
Capital Outlay 853,500
Interfund Revenue Transfer 1,647,143
Operating Contingency 283,853
RECYCLING PROGRAM
Materials and Services 252,500
Capital Outlay 190,000
Operating Contingency 50,056
ROAD IMPROVEMENT RESERVE
Capital Outlay 67,100
Interfund Revenue Transfer 133,900
BICYCLE PATH RESERVE
Capital Outlay 4,700
Interfund Revenue Transfers 140,000
PARK ACQUISITION/DEVELOPMENT
Materials and Services 313,000
PUBLIC LAND CORNER PRESERVATION FUND
Personnel Services 178,777
Materials and Services 67,350
Capital Outlay 21,500
Interfund Revenue Transfer 47,700
Operating Contingency 50,000
DOG CONTROL FUND
Personnel Services 53,923
Materials and Services 35,000
Capital Outlay 500
Interfund Revenue Transfer 3,000
Operating Contingency 5,000
LAW LIBRARY FUND
Personnel Services 17,607
Materials and Services 54,675
Capital Outlay 100
Interfund Revenue Transfer 1,380
Operating Contingency 8,888
5 - RESOLUTION NO. 93-055
0126-1295
CHILDREN AND YOUTH COMMISSION FUND
Personnel Services 69,991
Materials and Services 268,712
Capital Outlay 1,050
Interfund Revenue Transfer 962
Operating Contingency 16,176
SPECIAL TRANSPORTATION FUND
Materials and Services 158,620
Capital Outlay 6,500
DESCHUTES COUNTY COMMUNICATIONS AGENCY FUND
Materials and Services 1,500
HEALTHYSTART PRENATAL FUND
Personnel Services 110,690
Materials and Services 123,578
Capital Outlay 2,000
Interfund Revenue Transfer 8,559
Operating Contingency 269
MENTAL HEALTH SERVICES
Personnel Services 2,142,395
Materials and Services 1,750,809
Capital Outlay 16,375
Interfund Revenue Transfer 25,321
Operating Contingency 416,192
SUPPORT ENFORCEMENT FUND
Personnel Services 164,042
Materials and Services 16,411
Interfund Revenue Transfer 2,081
ASSET & FORFEITURE FUND
Materials and Services 85,000
Capital Outlay 42,500
Operating Contingency 14,200
LIQUOR ENFORCEMENT FUND
Personnel Services 7,000
Materials and Services 250
Capital Outlay 6,000
Operating Contingency 750
6 - RESOLUTION NO. 93-055
0126-1296
VIDEO LOTTERY FUND
Materials and Services 114,500
Interfund Revenue Transfer 110,500
COMMUNITY CORRECTIONS - ADULT FIELD SERVICES
Personnel Services 398,064
Materials and Services 251,469
Capital Outlay 4,350
Interfund Revenue Transfer 19,487
COMMUNITY CORRECTIONS - ADULT PROGRAM SERVICES
Personnel Services 334,971
Materials and Services 72,975
Capital Outlay 3,500
Interfund Revenue Transfer 22,798
Operating Contingency 80,780
TAYLOR GRAZING FUND
Materials and Services 31,800
TRANSIENT ROOM TAX
Materials and Services 269,455
Interfund Revenue Transfer 1,476,960
COUNTY FAIR FUND
Materials and Services 82,000
LAND SALES MAINTENANCE FUND
Personnel Services 38,876
Materials and Services 24,957
Capital Outlay 17,000
Interfund Revenue Transfer 10,950
Operating Contingency 15,200
INSURANCE FUND
Personnel Services 192,155
Materials and Services 950,500
Capital Outlay 36,250
Operating Contingency 252,231
VEHICLE MAINTENANCE/REPLACEMENT
Capital Outlay 100,000
Interfund Revenue Transfer 38,000
Operating Contingency 80,000
7 - RESOLUTION NO. 93-055
BANCROFT BOND REDEMPTION FUND
Materials and Services/Debt Service
Interfund Revenue Transfer
LOCAL IMPROVEMENT DISTRICT PROJECT FUND
Capital Outlay
1992 SERIES B NOTE FUND
Materials and Services/Debt Service
CDD REVENUE FUND
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
BUSINESS LOAN FUND
Materials and Services
Operating Contingency
INDUSTRIAL DEVELOPMENT REVOLVING FUND
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
LAPINE INDUSTRIAL SITE
Personnel Services
Materials and Services
Capital Outlay
Interfund Revenue Transfer
Operating Contingency
CENTRAL PURCHASING
Personnel Services
Materials and Services
Interfund Revenue Transfer
GOVERNMENT CENTER
Interfund Revenue Transfer
8 - RESOLUTION NO. 93-055
0126-129'7
220,987
500,000
620,000
60,000
2,163,408
239,890
20,500
287,010
127,192
595,000
100,000
21,230
20,060
24,000
5,700
15,112
21,230
21,639
46,500
10,650
20,446
48,534
3,825
630
159,903
GOVERNMENT CENTER RESERVE/DEBT SERVICE
Materials and Services/Debt Service
WELCOME CENTER RESERVE/DEBT SERVICE
Materials and Services/Debt Service
Operating Contingency
WELCOME CENTER FUND
Materials and Services
Interfund Revenue Transfer
JAIL BOND REDEMPTION FUND
Materials and Services/Debt Service
JAIL CONSTRUCTION FUND #2
Materials and Services
Capital Outlay
Operating Contingency
0126-1298
169,903
166,745
30,000
230,657
146,935
727,786
607,000
8,147,000
246,000
Section 3. That the Deschutes County Treasurer make the
appropriations as set out herein for the 1993-94 fiscal year.
DATED this 16-01 day of 1993.
BOARD OFC LINTY COMMISSIONERS
OF DESCHU S COUNTY, OREGON
ATTEST:
Recording Secretary
9 - RESOLUTION NO. 93-055
T .HROOP, mmissi er
NC POPE SC GE , Commissi ner
y
BARRY H1 SLAUGHTER, Commissioner