1995-21539-Resolution No. 95-091 Recorded 6/22/19959 - Z 1.5 39
BEFORE THE BOARD OF COUNTY COMMISSIONERS OF
REVIEWED
LEG COUNSEL
DESCHUTES COUNTY, OREGON
A Resolution Levying Ad Valorem 7,11-11)? !!-', `('' 13
Taxes for the Fiscal Year 1995-96
and Making Appropriations of the
Deschutes County Budget for Fiscal
Year 1995-96. * 01/�*'�—CIA21
RESOLUTION NO. 95-091 `�`
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES
COUNTY, OREGON, as follows:
Section 1. The Board of County Commissioners hereby levies the
ad valorem taxes provided for in the adopted Budget of Deschutes
County, Oregon, for the fiscal year 1995-96, in the amount of
$8,379,315 for the Deschutes County tax levy within tax base,
$4,850,000 for the Sheriff's serial levy outside tax base, and
$685,000 for payment of bonded debt, for an aggregate amount of
$13,914,315. These taxes are hereby levied on all taxable property
within Deschutes County, Oregon, as of 1 a.m. July 1, 1995. The
following allocation and categorization subject to the limits of
section 11b, Article XI of the Oregon Constitution constitute the
above aggregate levy:
• General Fund
• Sheriff's Serial Levy in
incorporated cities of Bend,
Redmond, & Sisters and
Communities of Sunriver
& Black Butte Ranch Service
District as Defined by
Deschutes County Code
4.32.010.
• Sheriff's Serial Levy in
remaining unincorporated
areas of Deschutes County
• Bonded Debt
Category Totals:
Total Levy:
Subject to General Excluded from
Govt Limitation Limitation
$ 8,379,315
1,988,500
2,861,500
$ 685,000
$13,229,315 $ 685,000
$13,914,315
Section 2. The Board of County Commissioners hereby
appropriates for the fiscal year beginning July 1, 1995, the
following amounts for the purposes shown, said appropriations
constituting known expected revenues, as follows:
1 - RESOLUTION NO. 95-091
K:tU1995
GENERAL FUND
ASSESSOR
Personnel Services $1,331,165
Materials and Services 109,005
Interfund Revenue Transfer 32,637
COUNTY CLERK/ELECTIONS
Personnel Services 348,505
Materials and Services 169,600
Capital Outlay 32,500
Interfund Revenue Transfer 2,935
BOARD OF EQUALIZATION
Personnel Services 24,953
Materials and Services 20,550
Interfund Revenue Transfer 250
BOARD OF COUNTY COMMISSIONERS
Personnel Services 418,706
Materials and Services 33,350
Capital Outlay 500
Interfund Revenue Transfer 4,822
DATA PROCESSING
Personnel Services 523,223
Materials and Services 204,498
Capital Outlay 300,000
Interfund Revenue Transfers 4,440
BUILDING SERVICES
Personnel Services 562,726
Materials and Services 557,048
Capital Outlay 114,600
Interfund Revenue Transfer 14,609
DISTRICT ATTORNEY
Personnel Services 1,068,007
Materials and Services 129,935
Capital Outlay 500
Interfund Revenue Transfer 8,538
COMMUNITY CORRECTIONS - JUVENILE DIVISION
Personnel Services 1,149,021
Materials and Services 202,781
Capital Outlay 5,000
Interfund Revenue Transfer 17,575
2 - RESOLUTION NO. 95-091
TREASURER/TAX
Personnel Services 226,046
Materials and Services 77,325
Capital Outlay 10,000
Interfund Revenue Transfer 2,460
TREASURER
Personnel Services 178,049
Materials and Services 33,650
Capital Outlay 5,000
Interfund Revenue Transfer 1,400
HEALTH DEPARTMENT
Personnel Services 1,184,972
Materials and Services 147,321
Capital Outlay 850
Interfund Revenue Transfer 30,121
VETERANS' SERVICES
Personnel Services 42,638
Materials and Services 3,250
Capital Outlay 3,000
Interfund Revenue Transfer 361
WATERMASTER
Personnel Services 88,339
Materials and Services 11,689
Interfund Revenue Transfer 2,606
COUNTY COUNSEL
Personnel Services 222,387
Materials and Services 29,800
Capital Outlay 1,000
Interfund Revenue Transfer 2,055
SURVEYOR
Personnel Services 41,423
Materials and Services 2,750
PERSONNEL
Personnel Services 181,369
Materials and Services 135,750
Capital Outlay 2,500
Interfund Revenue Transfer 3,440
3 - RESOLUTION NO. 95-091
01447-0'.24
OTHER COUNTY CONTRIBUTIONS
Materials and Services 150,008
Capital Outlay 39,260
Interfund Revenue Transfer 4,692,755
Operating Contingency 300,000
OTHER FUNDS
COUNTY SCHOOL FUND
Materials and Services 1,092,000
LIBRARY FUND
Personnel Services 1,131,697
Materials and Services 471,701
Capital Outlay 26,335
Interfund Revenue Transfer 9,718
SHERIFF'S LAW ENFORCEMENT FUND
Personnel Services 3,891,976
Materials and Services 563,964
Capital Outlay 961,850
Interfund Revenue Transfer 134,594
Operating Contingency 199,541
CORRECTIONS DIVISION
Personnel Services 2,088,954
Materials and Services 690,000
Capital Outlay 60,000
Interfund Revenue Transfer 84,070
EMERGENCY SERVICES DIVISION
Personnel Services 66,766
Materials and Services 24,700
Capital Outlay 7,500
Interfund Revenue Transfer 6,815
FOREST PATROL DIVISION
Personnel Services 73,741
Materials and Services 7,600
Capital Outlay 2,400
Interfund Revenue Transfer 3,829
MARINE PATROL DIVISION
Personnel Services 21,934
Materials and Services 9,400
Capital Outlay 2,400
Interfund Revenue Transfer 4,620
4 - RESOLUTION NO. 95-091
ROAD FUND
Personnel Services 3,568,196
Materials and Services 3,119,995
Capital Outlay 1,521,000
Interfund Revenue Transfer 1,742,657
Operating Contingency 257,599
ROAD BUILDING AND EQUIPMENT FUND
Capital Outlay 911,300
Operating Contingency 50,000
SOLID WASTE FUND
Personnel Services 794,778
Materials and Services 1,885,300
Capital Outlay 1,377,571
Interfund Revenue Transfer 574,869
Operating Contingency 202,100
ROAD IMPROVEMENT RESERVE
Capital Outlay 100,000
Interfund Revenue Transfer 5,000
BICYCLE PATH RESERVE
Interfund Revenue Transfers 55,000
PARK ACQUISITION/DEVELOPMENT
Materials and Services 161,000
PUBLIC LAND CORNER PRESERVATION FUND
Personnel Services 242,503
Materials and Services 174,500
Capital Outlay 145,000
Interfund Revenue Transfer 11,270
Operating Contingency 86,581
DOG CONTROL FUND
Personnel Services 47,642
Materials and Services 49,500
Capital Outlay 500
Interfund Revenue Transfer 3,100
Operating Contingency 21,858
LAW LIBRARY FUND
Personnel Services 21,183
Materials and Services 76,550
Interfund Revenue Transfer 2,860
5 - RESOLUTION NO. 95-091
01Al: 7--01�6
Operating Contingency 6,557
COMMISSION ON CHILDREN AND FAMILIES
Personnel Services 146,909
Materials and Services 471,956
Capital Outlay 2,000
Interfund Revenue Transfer 1,609
Operating Contingency 45,815
SPECIAL TRANSPORTATION FUND
Personnel Services 2,725
Materials and Services 159,267
Capital Outlay 1,000
HEALTHYSTART PRENATAL FUND
Personnel Services 116,564
Materials and Services 128,806
Capital Outlay 800
Interfund Revenue Transfer 10,089
READY SET GO
Personnel Services 186,046
Materials and Services 503,680
Interfund Revenue Transfers 4,257
MENTAL HEALTH SERVICES
Personnel Services 2,939,662
Materials and Services 2,787,539
Capital Outlay 20,000
Interfund Revenue Transfer 33,117
Operating Contingency 852,489
SUPPORT ENFORCEMENT FUND
Personnel Services 177,521
Materials and Services 41,824
Caiptal Outlay 12,000
Interfund Revenue Transfer 2,272
ASSET & FORFEITURE FUND
Materials and Services 84,000
Capital Outlay 55,900
Operating Contingency 29,700
LANDFILL CLOSURE REVOLVING FUND
Materials and Services 50,000
Operating Contingency 30,000
6 - RESOLUTION NO. 95-091
0147-Q1�i
LIQUOR ENFORCEMENT FUND
Personnel Services
28,000
Capital Outlay
25,000
Operating Contingency
3,000
VIDEO LOTTERY FUND
Personnel Services
8,133
Materials and Services
275,107
REDMOND BUILDING RESERVE & DEBT SERVICE FUND
Materials and Services
45,000
COMMUNITY CORRECTIONS
Personnel Services
1,109,517
Materials and Services
241,000
Capital Outlay
1,500
Interfund Revenue Transfer
149,427
Operating Contingency
30,282
TAYLOR GRAZING FUND
Materials and Services
18,900
TRANSIENT ROOM TAX
Materials and Services 401,570
Interfund Revenue Transfer 1,578,280
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
Materials and Services 400,000
BUSINESS LOAN FUND - TITLE I
Materials and Services 454,000
RETIREMENT RESERVE FUND
Personnel Services 1,300,000
COUNTY FAIR FUND
Materials and Services 107,500
LAND SALES MAINTENANCE FUND
Personnel Services 49,943
Materials and Services 49,550
Capital Outlay 22,500
7 - RESOLUTION NO. 95-091
Interfund Revenue Transfer 40,965
Operating Contingency 25,638
INSURANCE FUND
Personnel Services 234,271
Materials and Services 1,109,900
Capital Outlay 39,250
Operating Contingency 300,000
VEHICLE MAINTENANCE/REPLACEMENT
Capital Outlay 200,000
Interfund Revenue Transfer 35,000
Operating Contingency 90,000
BANCROFT BOND REDEMPTION FUND
Materials and Services/Debt Service 138,375
Interfund Revenue Transfer 500,000
LOCAL IMPROVEMENT DISTRICT PROJECT FUND
Materials and Services 773,000
Capital Outlay 1,606,000
Interfund Revenue Transfer 198,000
1992 SERIES B NOTE FUND
Materials and Services/Debt Service 65,000
COMMUNITY DEVELOPMENT FUND
Personnel Services 2,611,127
Materials and Services 486,150
Capital Outlay 79,450
Interfund Revenue Transfer 45,500
Operating Contingency 200,000
BUSINESS LOAN FUND
Personnel Services 27,110
Materials and Services 665,140
Capital Outlay 5,000
Operating Contingency 100,000
INDUSTRIAL DEVELOPMENT REVOLVING FUND
Personnel Services 49,943
Materials and Services 55,450
Capital Outlay 132,500
Interfund Revenue Transfer 20,965
Operating Contingency 35,000
8 - RESOLUTION NO. 95-091
LAPINE INDUSTRIAL SITE
Materials and Services 156,000
Capital Outlay 1,000
Interfund Revenue Transfer 15,000
COURT FACILITIES SECURITY ACCOUNT
Materials and Services 18,000
Capital Outlay 50,000
Operating Contingency 8,200
GOVERNMENT CENTER
Interfund Revenue Transfer 159,468
GOVERNMENT CENTER RESERVE/DEBT SERVICE
Materials and Services/Debt Service 167,500
WELCOME CENTER RESERVE/DEBT SERVICE
Materials and Services/Debt Service 169,235
WELCOME CENTER FUND
Materials and Services 259,685
Interfund Revenue Transfer 158,425
JAIL BOND REDEMPTION FUND
Materials and Services/Debt Service 789,240
Section 3. That the Deschutes County Treasurer make the
appropriations as set out herein for the 1995-96 fiscal year.
DATED this c;�j day of 1995.
BOARD OF COUNTY COMMISSIONERS
OF DESCHUTES TY, OREGON
ATT T:
Recording Secret ry
9 - RESOLUTION NO. 95-091
H: SL#WGHTER;/ Chair
SCPLANGEN, Commi"ioner
ROBERT L. NIPPER, Commissioner