1999-800-Resolution No. 99-050 Recorded 6/30/1999VOL: CJ1999 PAGE: 800
RECORDED DOCUMENT
STATE OF OREGON
COUNTY OF DESCHUTES
*01999-800 * Vol -Page Printed: 07/09/1999 10:28:09
DO NOT REMOVE THIS CERTIFICATE
(This certificate constitutes a part of the original instrument in accordance with
ORS 205.180(2). Removal of this certificate may invalidate this certificate and affect
the admissibility of the original instrument into evidence in any legal proceeding.)
I hereby certify that the attached instrument was received
and duly recorded in Deschutes County records:
DATE AND TIME:
DOCUMENT TYPE:
Jun. 30, 1999; 2:35 p.m.
Resolution (CJ)
NUMBER OF PAGES: 4
,V� 0. 0,--41�
MARY SUE PENHOLLOW
DESCHUTES COUNTY CLERK
CTlA9� f00
! E COIIIJSEL
BEFORE THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES COUNTY, OREGON
A Resolution Levying Ad Valorem
Taxes for the Fiscal Year 1999-2000
and Making Appropriations of the
Deschutes County Budget for Fiscal
Year 1999-2000.
* .99 JUN 30 PN 2: 35
* MARY SUE PENHOLLOW
* COUNTY CLERK
*
RESOLUTION NO. 99-050
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES
COUNTY, OREGON, as follows:
Section 1. The Board of County Commissioners hereby imposes the taxes provided for
in the 1999-2000 adopted budget at the tax rate of $1.1669 for general fund, $0.7800 for the
sheriff's law enforcement fund for urban Deschutes County, $1.1200 for the sheriff's law
enforcement fund for rural Deschutes County, and in the amount of $3,556,588 for bonded
debt; and that these taxes are hereby imposed and categorized for tax year 1999-2000 upon
the assessed value of all taxable property within the district.
General Fund
Sheriff's local option levy in
Incorporated cities of Bend, Redmond,
and Sisters and communities of
Sunriver and Black Butte Ranch Service
District as defined by Deschutes County
Code 4.32.010
Sheriff's local option levy in remaining
Unincorporated areas of Deschutes County
Levy
Bonded Debt
General Excluded from
Government Limitation
$1.1669/$1,000
$0.7800/$1,000
$1.1200/$1,000
$ 3,556,588
(The County's current permanent tax rate is $1.2783; however, Deschutes County is levying a
lower rate of 1.1669 for the 1999-2000 fiscal year.)
Section 2. The Board of County Commissioners hereby appropriates for the fiscal year
beginning July 1, 1999, the following amounts for the purposes shown, said appropriations
constituting known expected revenues, as follows:
1 - RESOLUTION NO. 99-050
Fund
General Fund
Deschutes County Budget
Summary of Appropriations and Unappropriated Ending Fund Balance
1999-2000
APPROPRIATIONS
1,633,629
439,239
a ena s
15,600
17,000
2,091,863
Services
Board of Property Tax A
Appeals
28,076
23,756
-
Personnel
(including Debt
834,599
Transfers
834,599
Total
Services
Service)
Capital Outlay
Out
Contingency
Appropriations
napp.
Ending
Fund Total
Balance Requirements
Assessor
Clerk/Elections
1,633,629
439,239
442,634
378,360
15,600
17,000
2,091,863
2,091,863
Board of Property Tax A
Appeals
28,076
23,756
-
834,599
834,599
Board of County Commissioners
461,417
59,121
51,832
51,832520,538
District Attorney
1,558,206
435 867
48,761
520,538
Financerrax
282,526
165,377
5,000
2,042,834
2,042,834
Treasurer
15,995
19,114
452,903
452,90335,109
Veteran's Services
56,781
14,766
100
35,109
Watermaster
99,386
38,041
10071,647
71,647
Surveyor
y
55,182
6,080
-
137,527
137,527
Non -Departmental
Total General Fund
4,630,437
626,866
2,209,982
5,000
6,279,029
296,239
61,262
7,207,134
800,000
61,262
8,007,134
91,561
6,279,029
296,239
13,507,248
800,000
14,307,248
Library
Business Loan
1,000
18,007
1,499,000
727 209
_
1,500,000
1,500,000
Community Development Block Grant
_
580,000
4,784
750,000
750,000
Grant Projects
53,086
14,414
3,500
580,000580,000
La Pine Industrial Site
_
�7 000
71 000
71,000
Park Acquisition
41,000
274,000
257 000
�7 000
School
-
907,598
315,000
315,000
Special Transportation
_224,00
45,000
907,598
907,598
Taylor Grazing
11,600
269,00000
269,000
Transient Room Tax11,600
437,429
-
1,935,488
2,372,917
11,600
Video Lottery
Welcome Center
28,817
245,160
18,023
292,000
2,372,917
292'000
Industrial Development Revolving
-
40,641
372,837
187,247
110,000
103,867
250,000
140,112
476,704
728,000
476,704
Land Sales Maintenance
Liquor Enforcement
46,101
5,758
98,059
100
-
18,840
163,100
100,000
728,000
263,100
Support Enforcement
248,292
5,292
44,270
500
19,934
75,000
-
72,815
159,365
159,365
Victims' Assistance
83,417
17,113
4,000
-
9,870
312,496
114,400
10,000
322,496
Law Libra
Library
25,174
85,326
100
110,600
114,400
Commission on Children & Families
Public Safety Reserve
236,241
2,205,232
4,000
63,000
223,822
2,732,295
110,600
2,732,295
-
140,000
-
100
4,000
144,100
144,100
Community Justice - Juvenile
Juvenile Community Justice
Juvenile Resource Center
943,602
1,466,295
1,058 996
168,704
32,300
-
49,5U
2,084,482
2084 482
Community Youth Investment
340,302
53,914
100
100
1,635,099
1,635,099
Total Community Justice
2,750,199
1,281,614
32,500
-
-
49,584
394,316
4,113,897
394,316
-
4,113,897
Asset Forfeiture
Central Oregon Drug Enforcement
29,299
-
87,785
106,484
27,500
100
3,372
50,044
198,000
300,000
498,000
Court Facilities
-
76,810
100
-
24,888
131,472
131,472
Regional Correctional Facility
903,086
437,483
281,000
-
-
27,090
165,431
104,000
1,787,000
50,000
154,000
-
1,787 000
Sheriffs Services
Law Enforcement
Investigations
4,805,780
1,203,037
1,244,700
-
7,253,517
7,253,517
Traffic601,787
Safety
592,490
432,071
9,297_
7,027
_
-
601,787
Corrections Jail
(Jail)
2,892,581
1,092,526
115,400
-
_
439 098
4,100,507
439,098
Emergency Services
72,316
50,401
14,000
136,717
4,100,507
Special Services
Non -Departmental
358,148
68,270
37,700
464,118
136,717
464,118
Total Sheriffs Services
9,153,386
2,488
2,433,046
1,411,800
85,000
85,000
410,801
410,801
498,289
13,494,033
1,000,000
1,498,289
1,000,000
14,494,033
2 - RESOLUTION 99-050
Deschutes County Budget
Summary of Appropriations and Unappropriated Ending Fund Balance
1999-2000
APPROPRIATIONS
990,741
2,209,710
materials
144,290
5,328,277
5,328,277
ndpp'
Health
HeafthABHAyStart Prenatal
1,376,805
Services
3,400
-
25,202
2,632,974
Ending
2,632,974
Personnel
(including Debt
242,249
Transfers
-
Total
Fund
Total
Services
Service)
Capital Outlay
Out
Contingency
Appropriations
Balance
Requirements
-
2,276,578
OHP-CDO
Public Land Comer
444,286
317,494
240,059
71,000
Building Services
General Support Services - Finance
65,433
Fund
990,741
2,209,710
57,000 1,926,536
144,290
5,328,277
5,328,277
Landfill Postclosure
Health
HeafthABHAyStart Prenatal
1,376,805
1,227,567
3,400
-
25,202
2,632,974
Solid Waste Capital Proj. Res.
2,632,974
265,044
39,961
242,249
4,500
-
38,290
325,000
-
325,000
Human Services
-
3,429,692
1,506,076
6,260,565
22,900
230,000
770,502
370,742
2,276,578
10,313,899
-
2,276,578
OHP-CDO
Public Land Comer
444,286
317,494
240,059
71,000
Building Services
General Support Services - Finance
65,433
382,927
81,803 -
181,500
10,313,899
382,927
Code Abatement
40,000
22,855
General Support Services - Legal
357,626
98,655
854,000
29,454
8,895
854,000
Community Development
CDD
3,380,691
1,327,445
114,260
647,527
486,998
22,855
5,956,921
401,171
22,855
5,956,921
Reserve
GIS Dedicated
-
250,000
100
100
25,000
275,200
1,072,067
1,347,267
Road
Road
-
3,638,895
-
4,723,526
2,425,000
260,000
310,000
417,000
728,665
677,000
11,826,086
3,605,657
677,000
11,826,086
Building & Equipment
Road Improvement Reserve
-
3,819
353,670
-
146,111
503,600
503,600
Vehicle Maintenance & Replacement
-
-
-
57,720
100,000
250,000
-
-
-
624,255
100,000
931,975
462,900
562,900
Dog Control
Community Justice - Adult
32,532
1,388,508
161,605
576,028
10,000
-
1,322
195,459
10,000
931,975
205,459
Community Justice - Jefferson County
324,986
97,522
5,000
-
110,334
57.572
2,084,870
485,080
2,084,870
485,080
CDD Building
Fairgrounds Construction
-
_
100,752
250,000
375,000
2,208,745
-
36,747
512,499
512,499
Local Improvement District
-
302,000
950,000
1,400,000
191,600
2,458,745
2,843,600
2458745
2,843,600
Project Development
HHS/BJCC Construction
-
216,847
-
6,900,000
1,250,153
8,367,000
8,367,000
Public Safety Project
-
-
765,400
135,810
5,780,200
283,000
-
54,400
6,600,000
6,600,000
21,190
440.000
440,000
1992 Series "B" Bond
1996 Series LTD Tax
-
57,760
-
-
-
57,760
346,240
404,000
CDD Building 1996 COPS
-
-
89,708
208,253
-
-
-
-
89,708
379,762
469,470
HHS/BJCC 1998 COPs
-
647,948
-
-
-
-
21,946
208,253
669,894
232,057
651,573
440,310
1,321,467
Government Center 1989/98 COPS
Public Safety 1992/93/96 G.O.
-
135,475
-
-
-
135,475
131,764
267,239
Redmond Building 1994 COPs
-
-
1,913,817
44,330
-
-
-
-
1,913,817
200,000
2,113,817
Welcome Center 1998/98 COPS
-
148,049
-
-
-
44,330
65,352
109,682
Fairgrounds 1996 G.O.
-
1,738,744
-
-
-
148,049
152,068
300,117
1,738,744
200 000
1,938,744
Solid Waste
Landfill Closure
990,741
2,209,710
57,000 1,926,536
144,290
5,328,277
5,328,277
Landfill Postclosure
-
-
205,439
347
1,500,000 -
213,062
1,918,501
231,508
2,150,009
Solid Waste Capital Proj. Res.
-
265,044
- -
1,425,000 -
44,653
288,277
45,000
1,978,321
395,000
994,215
440,000
2,972,536
Solid Waste Equip Reserve
-
2,951
350,000 -
38,381
391,332
11,321
402,653
Solid Waste Environmental Remediation
-
-
-
715,000
715,000
715,000
Building Services
General Support Services - Finance
578,145
443,300
675,415
150,480
81,803 -
181,500
6,661
1,342,024
40,000
1,382,024
General Support Services - Legal
357,626
58,690
-
3,400 -
29,454
8,895
804,734
428,611
20,000
10,000
824,734
438,611
General Support Services - Personnel
217,796
146,370
28,500 -
8,505
401,171
20,000
421,171
Information Services
Insurance
901,519
256,869
137,950 -
68,039
1,364,377
70,000
1,434,377
Justice Center Services
209,839
392,980
1,088,164
163,535
15,500 -
14,500
292,154
1,605,657
2,000,000
3,605,657
Health & Human Services
1,207,614
62,075
-
8,000 -
31,715
30,000
602,730
1,307,689
602,730
1307689
TOTAL ALL COUNTY FUNDS 37,608,857 43,787,502 19,065,623 20,469,019 8,977,546 129,908,547 9,955,827 139,864,374
3 - RESOLUTION 99-050
Section 3. That the Deschutes County Finance Director make the appropriations as set
out herein for the 1999-2000 fiscal year.
DATED this 301h day of June, 1999.
BOARD OF COUNTY COMMISSIONERS
OF DESCHUTES COUNTY, ORE ON
-Linda L. Swearingen; L`hair - I )I
ATTEST: T. N.
Recording Secretary De n
4 - RESOLUTION NO. 99-045
Commissi
s R. Luke, Commissioner