2000-734-Resolution No. 2000-038 Recorded 6/30/2000VOL: CJ2000 PAGE: 734
RECORDED DOCUMENT
STATE OF OREGON
COUNTY OF DESCHUTES
*02000-734 * Vol -Page Printed: 07/05/2000 10:58:36
DO NOT REMOVE THIS CERTIFICATE
(This certificate constitutes a part of the original instrument in accordance with
ORS 205.180(2). Removal of this certificate may invalidate this certificate and affect
the admissibility of the original instrument into evidence in any legal proceeding.)
I hereby certify that the attached instrument was received
and duly recorded in Deschutes County records:
DATE AND TIME:
DOCUMENT TYPE:
Jun. 30, 2000; 3:02 p.m.
Resolution (CJ)
NUMBER OF PAGES: 4
MARY SUE PENHOLLOW
DESCHUTES COUNTY CLERK
KPUNED
J000
G7,80 I -Al
COUNSEL
BEFORE THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES COUNTY, OR§QON
A Resolution Levying Ad Valorem
Taxes for the Fiscal Year 2000-2001
and Making Appropriations of the
Deschutes County Budget for Fiscal
Year 2000-2001.
RESOLUTION NO. 2000-038
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES
COUNTY, OREGON, as follows:
Section 1. The Board of County Commissioners hereby imposes the taxes provided for in the
2000-2001 adopted budget at the tax rate of $1.2000 for general fund, $0.7800 for the sheriff's law
enforcement fund for urban Deschutes County, $1.1200 for the sheriffs law enforcement fund for rural
Deschutes County, and in the amount of $3,418,025 for bonded debt; and that these taxes are hereby
imposed and categorized for tax year 2000-2001 upon the assessed value of all taxable property within
the district.
General Excluded from
Government Limitation
General Fund $1.2000/$1,000
Sheriffs local option levy in $0.7800/$1,000
Incorporated cities of Bend, Redmond,
and Sisters and communities of
Sunriver and Black Butte Ranch Service
District as defined by Deschutes County
Code 4.32. 010
Sheriffs local option levy in remaining $1.1200/$1,000
Unincorporated areas of Deschutes County
Levy
Bonded Debt $ 3,418,025
(The County's current permanent tax rate is $1.2783; however, Deschutes County is levying a lower rate
of 1.2000 for the 2000-2001 fiscal year.)
Section 2. The Board of County Commissioners hereby appropriates for the fiscal year
beginning July 1, 2000, the following amounts for the purposes shown, said appropriations constituting
known expected revenues, as follows:
1 - RESOLUTION NO. 2000-038
Fund
Deschutes County Budget
Summary of Appropriations and Unappropriated Ending Fund Balance
2000-2001
APPROPRIATIONS
General Fund
a eria s
754,279
100
-
138,979
Assessor
1,670,629
Services
264,140 -
2,575,569
2,575,569
Unapp.
440,810
Personnel
(including Debt
905,024
Transfers
Board of Property Tax Appeals
Total Ending Fund
Total
Services
Service)
Capital Outlay
Out
Contingency
Appropriations Balance
Requirements
General Fund
19,642
754,279
100
-
138,979
Assessor
1,670,629
640,800
264,140 -
2,575,569
2,575,569
Clerk/Elections
440,810
450,714
13,500 -
905,024
905,024
Board of Property Tax Appeals
26,867
22,723
- -
49,590
49,590
Board of County Commissioners
535,276
96,505
2,000 -
633,781
633,781
District Attorney
1,709,140
434,416
30,000 -
2,173,556
2,173,556
Finance/Tax
328,559
190,822
94,113 - -
613,494
613,494
Treasurer
8,487
21,875
- - -
30,362
30,362
Veteran's Services
89,752
15,633
10,000 - -
115,385
115,385
Watermaster
97,737
38,607
4,500 - -
140,844
140,844
Surveyor
61,637
6,697
- - -
68,334
68,334
Non -Departmental
-
708,435
2,000 7,030,053 1,430,858
9,171,346
9,171,346
Total General Fund
4,968,894
2,627,227
420,253 7,030,053 1,430,858
16,477,285
- 16,477,285
Business Loan
19,642
754,279
100
-
138,979
913,000
913,000
Community Development Block Grant
-
482,300
-
-
-
482,300
482,300
Grant Projects
58,594
220,438
100
-
-
279,132
279,132
Justice Courts
219,844
101,825
23,000
284,000
105,331
734,000
734,000
La Pine Industrial Site
-
270,400
-
-
-
270,400
270,400
Park Acquisition
-
10,000
386,000
-
396,000
396,000
County School
-
946,280
-
-
946,280
946,280
Special Transportation
-
299,000
270,000
-
569,000
569,000
Taylor Grazing
-
11,252
-
-
-
11,252
11,252
Transient Room Tax
-
473,400
2,111,600
-
2,585,000
2,585,000
Video Lottery
31,427
307,330
-
22,243
361,000
361,000
Welcome Center
-
359,455
-
150,380
199
510,034
510,034
Industrial Development Revolving
46,837
413,758
45,000
125,000
94,405
725,000
725,000
Land Sales Maintenance
46,837
86,740
5,100
-
15,973
154,650
250,000
404,650
Liquor Enforcement
2,904
4,792
-
85,000
38,880
131,576
131,576
Support Enforcement
261,616
47,285
100
-
-
309,001
10,000
319,001
Victims' Assistance
194,748
32,658
9,000
-
11,225
247,631
25,000
272,631
Law Library
25,782
70,168
100
-
-
96,050
96,050
County Clerk Records
100
20,740
70,000
-
4,060
94,900
94,900
Commission on Children & Families
249,602
2,594,579
2,500
-
128,524
2,975,205
2,975,205
Public Safety Reserve
-
144,000
-
100
7,000
151,100
151,100
Community Justice - Juvenile
Juvenile Community Justice
1,192,334
1,111,353
17,127
-
65,854
2,386,668
2,386,668
Juvenile Resource Center
1,632,466
178,034
3,100
-
1,813,600
1,813,600
Community Youth Investment
363,922
44,539
100
-
408,561
408,561
Total Community Justice
3,188,722
1,333,926
20,327
-
65,854
4,608,829
-
4,608,829
Asset Forfeiture
53,201
79,607
80,000
-
45,192
258,000
300,000
558,000
Central Oregon Drug Enforcement
-
291,356
41,000
-
33,644
366,000
366,000
Court Facilities
-
80,081
100
-
44,319
124,500
124,500
Regional Correctional Facility
1,174,548
431,127
20,495
-
276,830
1,903,000
1,903,000
Sheriffs Services
Law Enforcement
5,119,735
1,299,692
568,000
6,987,427
6,987,427
Investigations
740,625
12,052
-
752,677
752,677
Traffic Safety
503,387
8,624
39,000
551,011
551,011
Corrections (Jail)
3,087,079
1,050,413
85,000
4,222,492
4,222,492
Emergency Services
98,492
170,371
27,000
295,863
295,863
Special Services
377,237
68,477
37,000
482,714
482,714
Training
44,058
111,003
103,671
258,732
258,732
Non -Departmental
-
3,054
-
401,530
404,584
1,300,000
1,704,584
Total Sheriffs Services
9,970,613
2,723,686
859,671
-
401,530
13,955,500
1,300,000
15,255,500
Health
1,690,333
1,254,466
11,500
150,000
276,090
3,382,389
350,000
3,732,389
2 -RESOLUTION NO. 2000-038
Deschutes County Budget
Summary of Appropriations and Unappropriated Ending Fund Balance
2000-2001
APPROPRIATIONS
Services
Service)
materials
Out
Contingency Appropriations
Balance
Requirements
HealthyStart Prenatal
32,941
260,441
Services
-
21,844
315,326
- 990,000
Unapp.
ABHA
Personnel
(including Debt
-
Transfers
194,471
Total
Ending Fund
Total
Human Services
4,019,818
6,982,123
38,000
150,000
572,519
11,762,460
-
Fund
Services
Service)
Capital Outlay
Out
Contingency Appropriations
Balance
Requirements
HealthyStart Prenatal
32,941
260,441
100
-
21,844
315,326
- 990,000
315,326
ABHA
-
2,051,529
-
-
194,471
2,246,000
125,000 146,350
2,246,000
Human Services
4,019,818
6,982,123
38,000
150,000
572,519
11,762,460
-
11,762,460
OHP-CDO
-
260,223
-
3,500,000
2,258
262,481
1992 Series "B" Bond
262,481
Public Land Corner
477,053
257,948
74,000
-
58,854
867,855
72,645
940,500
Code Abatement
-
24,116
-
-
-
24,116
116,326
24,116
Community Development
3,578,206
1,198,557
79,500
541,679
211,164
5,609,106
444,358
5,609,106
CDD-TDC
-
1,000
99,000
732,989
1,381,017
100,000
- 132,100
100,000
CDD Reserve
-
100
100
100
25,000
25,300
1,712,885
1,738,185
CDD Bldg/Elec Program Reserve
-
-
-
-
-
-
17,000
17,000
GIS Dedicated
-
25,000
-
322,038
349,062
696,100
Fairgrounds 1996 G.O.
696,100
Road
3,773,340
5,379,370
2,742,000
295,000
717,433
12,907,143
46,388,663
12,907,143
Weed Abatement
-
70,000
-
-
-
70,000
70,000
Road Building & Equipment
12,724
252,395
-
199,323
464,442
464,442
Road Improvement Reserve
-
-
787,576
-
-
787,576
787,576
Vehicle Maintenance & Replacement
-
71,893
250,000
-
683,299
1,005,192
1,005,192
Dog Control
34,775
154,201
-
-
19,624
208,600
15,000
223,600
Community Justice - Adult
1,456,470
463,544
39,900
-
95,863
2,055,777
2,055,777
Community Justice - Jefferson County
335,800
88,310
5,000
-
31,195
460,305
460,305
CDD Building
- -
-
540,000 -
540,000
6,611,638
540,000
New Neighborhood
- 88,000
2,000,000
- -
2,088,000
- 390,636
2,088,000
Fairgrounds Construction
- 990,000
600,000
800,000
2,390,000
-
2,390,000
Local Improvement District
- 136,200
750,000
125,000 146,350
1,157,550
290,327
1,157,550
Project Development
- 75,904
500,000
1,148,000 1,206,399
2,930,303
-
2,930,303
HHS/BJCC Construction
- 219,108
3,000,000
- 280,892
3,500,000
Solid Waste Environmental Remediation
3,500,000
1992 Series "B" Bond
- 60,510
-
-
60,510
326,490
387,000
1996 Series LTD Tax
- 91,588
-
-
91,588
332,412
424,000
2000 Series LTD Tax Improvement
- 116,326
-
-
116,326
215,174
331,500
CDD Building 1996 COPs
- 209,225
-
- -
209,225
235,133
444,358
HHS/BJCC 1998 COPs
- 648,028
-
- -
648,028
732,989
1,381,017
Government Center 1989/98 COPs
- 132,100
-
- -
132,100
133,545
265,645
Public Safety 1992/93/96 G.O.
- 1,938,472
-
- -
1,938,472
207,625
2,146,097
Redmond Building 1994 COPs
- 42,930
-
- -
42,930
65,000
107,930
Welcome Center 1998/98 COPs
- 152,068
-
- -
152,068
151,681
303,749
Fairgrounds 1996 G.O.
- 1,814,732
-
- -
1,814,732
200,000
2,014,732
Solid Waste
1,055,232
2,416,558
97,000
2,386,000 656,848
6,611,638
6,611,638
Landfill Closure
-
244,245
1,750,000
- 390,636
2,384,881
242,560
2,627,441
Landfill Postclosure
-
790
-
- 100,401
101,191
570,963
672,154
Solid Waste Capital Proj. Res.
-
290,327
1,740,000
574,718
2,605,045
1,255,605
3,860,650
Solid Waste Equip Reserve
-
5,161
540,000
- 116,324
661,485
127,560
789,045
Solid Waste Environmental Remediation
-
1,000
1,000
- 166,500
168,500
941,500
1,110,000
Building Services
620,909
754,483
347,840
- 10,000
1,733,232
40,000
1,773,232
General Support Services - Finance
482,745
161,591
120,000
- 25,000
789,336
25,000
814,336
General Support Services - Legal
386,329
61,762
6,000
- 8,895
462,986
462,986
General Support Services - Personnel
251,578
185,273
32,500
- 20,000
489,351
20,000
509,351
Information Services
1,246,529
345,144
110,000
- 75,000
1,776,673
75,000
1,851,673
Insurance
220,716
1,202,676
40,710
- 1,214,247
2,678,349
1,000,000
3,678,349
Justice Center Services
415,314
182,923
15,000
- 47,476
660,713
660,713
Health & Human Services
1,301,642
48,305
10,000
- 28,566
1,388,513
1,388,513
TOTAL ALL COUNTY FUNDS
41,893,641
46,388,663
18,291,967
16,243,950 11,391,297
134,209,518
10,950,767
145,160,285
3 -RESOLUTION NO. 2000-038
Section 3. That the Deschutes County Finance Director make the appropriations as set out
herein for the 2000-2001 fiscal year.
DATED this 28th day of June 2000.
ATTEST:
Recording Secretary
4 - RESOLUTION NO. 2000-038
BOARD OF COUNTY COMMISSIONERS
OF DESCHUTES COUNTY, REGON
LWal. L. S rin n, Chai
D i R. Luke, Commissio er
Tom D�eWolf, Commissioner