2016-246-Minutes for Meeting June 10,2016 Recorded 6/10/20161916.2 D1
COUNTYIC I AL
NANCYUTES BLANKENSHIP,FCOUNTY CLERK
CJ 7016'746
COMMISSIONERS' JOURNAL 06110/2016 01:53:05 PM
For Recording Stamp Only
Deschutes County Board of Commissioners
1300 NW Wall St., Bend, OR 97701-1960
(541) 388-6570 - Fax (541) 385-3202 - www.deschutes.org
MINUTES OF BUDGET MEETING
BUDGET PROPOSAL OVERVIEW, COVA & EDCO,
DISCRETIONARY & VIDEO LOTTERY FUNDS
TUESDAY, MAY 31, 2016
Allen Room, Deschutes Services Building
Present were Commissioners Anthony DeBone, Alan Unger and Tammy Baney.
Also present were Tom Anderson, County Administrator; Erik Kropp, Deputy
County Administrator; Mike Maier, Jimm Burton and Bruce Barrett, citizen
members of the Budget Committee; Wayne Lowry and Loni Burk, Finance; and,
for a portion of the meeting, Judith Ure, Administration; Roger Lee, EDCO; Alana
Hughson, Tom O'Shay and Scott Huntsman, LOVA; Dan Despotopulos, Fair 7
Expo Center; Danielle Fegley and Kathleen Hinman, Human Resources and David
Givans, Internal Auditor. No representatives of the media were in attendance.
Meeting minutes were taken by Bonnie Baker.
The topic of discussion was the Deschutes County Budget Proposal, followed by
presentations from Economic Development for Central Oregon and the Central
Oregon Visitors Association.
Chair Bruce Barrett opened the meeting at 11:00 a.m.
Tom Anderson presented gifts to the Budget Committee members —a Centennial
pin for Deschutes County and tickets to the Bend Elks' game this Saturday (where
the Commissioners will throw out the first pitch).
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 1 of 17
Mr. Anderson explained the budget is in good shape and things are stable, although
there are some issues to consider. Employee numbers are at about 950 including
911. PERS is an issue but the property tax base has expanded, building in the
County is increasing but health services are in flux. Service delivery models
continue to morph for public health and mental health. The 911 levy passage was
very beneficial, putting that department on solid footing.
There are some new concepts to discuss, although the crisis center/sober station
might not be there yet. Jane Smilie and Shane Nelson will talk about this but it
may not be ready for a decision. The Fairgrounds is subject to long-term visioning
which may include a regional sports center.
Goals and objectives were discussed at the Board's annual retreat. The wording
changed a little for the goals, with more changes on the objectives. The
departments come up with their own set of deliverables based on the objectives,
and then indicate what they need to do this.
Chair Unger stated that they try to be consistent with the goals, with changes being
incremental for the most part. They want to include all departments in the work of
achieving measurable goals. Mr. Barrett asked how they would deal with a big
change. Chair Unger stated that they have not had to deal with major swings. Mr.
Anderson said that one big issue has been marijuana, requiring adjustments and
potentially new services.
Commissioner Baney stated they hear reoccurring requests to do more with transit,
and they want to be supportive but for the most part this is not their undertaking.
Commissioner DeBone said he wants to look at things from a high level, and how
the County fits in and whether the County has to provide guidance.
Mr. Barrett stated that he likes to work changes and challenges into things in a
gentle way. They need to know that they have some control and not be guided by
others. Chair Unger noted that things are mostly consistent but they have to adjust
to external forces. Commissioner Baney added that some people want the County
to have more of a role in housing, transit and the environment, but this may be
outside of the County's role. It has evolved over time and she is comfortable
where it is today. They also ask the department heads if something is of
importance in their scope of work. It is a collaborative effort.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 2 of 17
Mr. Anderson said that he has been a department head and now administrator, and
feels that the department heads are allowed to use their experience and talents to
build into their deliverables things that they feel are important. This year they
encouraged departments to think beyond the usual goals and objectives. They may
have supporting roles for each other and to other agencies and issues.
Wayne Lowry stated that the budget format used scores really high by reviewers.
They take the governing body's goal and then the departments' work is tied in.
This is not seen often.
Mike Maier asked about safe communities, and how to measure this through the
District Attorney's work. There is nothing to compare against. The rest have a
goal to reach. Mr. Anderson stated that what comes into play is that they have
asked for more resources, which will be discussed. He asked David Givans to
gather more information so they can evaluate these requests to what is done
elsewhere. Mr. Hummel did try to do this and found out that most counties did not
want to encourage this comparison, per the District Attorneys' Association.
Therefore, it is challenging to establish benchmarks. It is a good area to discuss
with Mr. Hummel. Mr. Maier would like to know how the lack of personnel
affects the work that the department is trying to do. It is hard to know how
successful they are or how a personnel change might improve things. The
document from Mr. Givans is helpful and may help with measuring performance.
Mr. Lowry referred to a schedule from today with two pages attached. He spoke
about working capital or ending fund balance, which has not changed. Those that
are tax supported need to have four months of property tax collections in reserve.
If not tax supported, they need one month. There are six funds that do not meet
those criteria but those can be waived based on the total. It is all held in General
Fund.
911's fund is going to build up. Sunriver and Black Butte Ranch are not
scrutinized for this. A cost of living increase range is reflected, based on the CPI
factor; most will be 1.5%. AFSCME bargained 2% previously.
Health insurance costs to departments will be addressed, but they are using a 5%
increase; it was 4% last year. They are being as consistent as possible. The
employee contribution has not changed. Mr. Maier asked why it has not increased.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 3 of 17
Erik Kropp said they are overhauling the process and are having a salary study
done. The $90 a month is not a cap. Mr. Maier stated that he would rather see
small increases to employees rather than a big jump all at once.
Mr. Lowry said there is a 5.5% increase in property values, which affects all the
districts as well. Under General Fund (page 85), a two—page schedule was added.
The fund transfers to other funds while some are embedded. The tax rate for GF is
$1.28 per thousand. It had been raised to put into a facilities fund to cover major
capital improvements. It is based on about 80% property taxes. They should be
ahead when the new year starts in July.
Page 53 shows transfers between funds. The proposed budget is about $18 million
in transfers. The biggest change is $2 million into the PERS reserve fund.
Mr. Maier asked if they are transferring other funds into the PERS reserve. Mr.
Lowry stated that they are trying to build up the fund, and in another year or two,
the rates will go up. The $10.5 now in the fund all came from departments. This is
the first time they are enhancing PERS with General Fund. The departments will
have to pay in more in 2017.
Mr. Anderson said that the idea is to provide some flexibility in future years while
the departments put in funds to replace the General Fund transfer. They hope to
lessen the impact and spread it out over time. Mr. Maier stated that the Sheriff s
Office is getting more dollars, as are a few other departments. Mr. Anderson said
they are doing this as well, with more going in than is necessarily needed at this
time. The departments are contributing more.
Mr. Lowry stated that some funds have gone down, such as Justice Court and long-
range planning for CDD, and a few others. The new HR/Finance software
program required funds from General Fund and over time, this will be paid back by
departments, over a seven-year period.
General capital reserve has also been balanced in this way, by $3 million. The
intent is to cover big facilities project. Mr. Anderson stated that they are building
in funding for a comprehensive study of all the County's facilities, including the
Courthouse expansion.
Mr. Lowry stated that the General Fund has increased transfers for health and
mental health. This is not internal services fees but an increase in personnel costs
and facilities improvements.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 4 of 17
Chair Unger asked about there being a formula for this. Mr. Lowry replied that
there isn't, but they responded to a request. The General Fund should not have to
pick up anything more than roll -up costs.
Regarding debt service, section 9, Mr. Lowry mentioned that there is only one
general obligation bond active, for the Fairgrounds. The final payment will be in
2017. That is about 12 cents per thousand on the tax bills. There is also a listing
for capital improvements, which they are trying to make more detailed and
complete. In particular, they want to know about capital projects and big
equipment purchases. It was established last year and embellished more this year.
The history of PERS rates is shown in the budget message. PERS is going to be a
challenge for the County, but Deschutes county is better situated than any other
government entity he knows. He does not know if this will be enough in the long
run.
There is now a road capital improvement fund separate from operations.
Equipment is under operations in a separate fund. PILT and SRS are federal
sources of funding for roads. This has been authorized and budgeted for one more
year as the future is usually uncertain. SRS has not been reauthorized so there are
no new funds budgeted from this.
Room taxes include two funds: one for the normal amount and one for the newest
part that helps the Fairgrounds. Fair and Expo Center gets 70% of the new 1% for
marketing. They don't get the money up front but are reimbursed as funds are
spent on campaigns. They are asking for a new marketing system, which would be
covered by this. They also have a couple of capital items to improve the facilities,
but they have to show that this will result in additional revenue. Mr. Andiron
stated that this is the long-term visioning previously discussed with the Fair Board.
It could include going after a different type of market, such as conventions. All the
stakeholder groups would be touched in some way and need to decide what the
future has in store. They want to expand the client base.
Mr. Lowry stated that Solid Waste reserves are an issue. There are many things to
consider for the future of the landfill. They continue to put about $1.4 million into
reserves to cover the various obligations.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 5 of 17
Mr. Maier asked when the landfill might be closed. Mr. Anderson replied 2027 or
2028, but it keeps changing along with technology and increased population. At
some point they have to consider a new landfill, whether or not this is addressed in
some other way in the future.
Mr. Anderson referred to a handout listing significant issues. Jane Smilie is
leaving Health Services for personal reasons, and recruitment is occurring.
Organizationally, this year they have put into place more organizational structure.
Some are occurring in public health, and there is an administrative division with a
separate deputy to oversee personnel, budgeting and quality control, especially for
mandated services. Part of the idea is to free up the department director to focus
more on external issues and changes at the state and federal levels. This new
structure will allow for more focused work by upper management.
Health has done a whole lot of work to isolate cost centers, and took this to a
higher level for the next budget. Funding for Health is very complicated but they
have made big strides to better account for expenses and revenue. Health services
is changing in many ways and they have to adjust accordingly. They are almost
done with the DD facility on Wall Street.
Next year there will be changes to the Courtney facility to make it more user
friendly for clients. Staffing is flat although the nature of their work is based on
obtaining grants and making changes as necessary. The Sober Station work would
be done with the Sheriff but this might not be ready. It would be heavily
dependent on grant funds. There are questions about ongoing staffing.
Fair and Expo marketing has been very successful. The RV park is full all the time
as well. They have a good idea where new business has come from and what to
pursue. Food and beverage service is done internally and has also been very
lucrative. General fund support continues to shrink.
The idea of a sports complex worries some people as over -extending. This is being
studied but no commitments have been made. The City of Redmond is involved
and everyone is working on due diligence. One option might be using room tax
funds or bonding for improvements. Mr. Maier said he did not think they had a
long-range plan for the facility and the land. Mr. Anderson said they have an
operational plan each year but it doesn't cover this.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 6 of 17
Mr. Maier said he knows that Commissioners and Fair Board members change, but
he would like to see a long-term facilities plan and ideas for the future. Mr.
Anderson said the studies being done will address some of these concepts.
The Assessor's budget is flat. The Clerk is asking for General Fund support, and
also for funds to remodel the election equipment. They do not have capital
reserves.
Solid Waste has to consider future needs, especially cell construction. Waste to
Energy project went away but might have added capacity. They will perhaps open
up an RFP to anyone with ideas to do this kind of work, or to develop a
consumable resource. A tip fee increase requires a six month notice to providers
and the cities. Hours were expanded last year and was successful, and they are
considering adding Sundays.
The Road Department will discuss big projects and a staffing request for operators.
Staffing was shrunk in previous years but more is needed for the future.
Community Development is strong and already had to add staffing. A discussion
needs to be held regarding rebuilding reserves or paying back the County. The
proposed budget focuses on reserves of about $1.5 million.
Community Justice is holding the line. They have been successful in utilizing the
unused space in the detention center, by J Bar J mostly. They would like another
pod for this successful program. The lease covers the County's costs. Parole and
Probation had to increase staffing based on grants. The 1145 split has been an
issue in the past and will be reviewed again. It seems to be skewed more towards
the jail and not parole and probation, but it is hard to determine the allocation.
Justice Court is doing better, and is relocating to the new Redmond City Hall
building.
Natural Resources receives federal funds for the Forester, separate from grants for
fuels mitigation. Joe Stutler is still doing work as a special advisor and this cost
brings in a lot of grants. The program also funds weed control work.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 7 of 17
The District Attorney has some ideas to share and information on various requests.
The biggest one is an additional DDA plus some additional staffing. Also, a
medical examiner expansion is being requested through the D.A.'s office. This
needs to be reviewed as to how the County should be involved. The M.E. may be
underfunded at this point. It may not be time to change this without more study.
Mr. Maier asked if the previous funding for information technology improvements
has been beneficial. Mr. Anderson said that I.T. does some work for the D.A. but
the D.A. still has its own staffing for this.
Veterans Services staffing has increased. Mr. Maier noted that they are doing good
work and the staffing requested was justified. There are a lot of requirements to be
a counselor for veterans. This allowed the department to catch up on a severe
backlog.
911 is working on the radio system project, and they will discuss long-term capital
improvements. They hope to add a couple of positions as part of overall system
and CAD improvements. All the partners are on board with this. Radio
maintenance services for the agencies is also being considered.
The Sheriff s Office will share the cost for court security person with
Administration to cover the downtown campus area. The tax rates for the
department are unchanged.
BOCC/Administration allocations have been split between the two entities.
$20,000 was budgeted for Centennial activities. The Law Library was transferred
out to the Library District, and this has been very successful. Erik and Tom would
like to hire a management intern, through a contract with PSU. The idea is to keep
Oregon talent in Oregon and to bring others in, with a Masters' Degree. The
internship is for seven months. The person would be rotated to different
departments. The cost is $40,000. There is no guarantee of a permanent position.
They are also proposing a new software package to better broadcast Commissioner
meetings.
Human Resources is doing a classification and compensation study at this time.
Finance and H.R. are putting in the new system, which will change how many
things are done.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 8 of 17
I.T. had no significant budget changes.
Legal is looking at staffing changes. They want to do a tiered system for attorneys.
The Property and Facilities' manager is retiring, and some restructuring may take
place. There are some big projects underway, and they are working on a long-term
facilities plan.
Sunriver and Extension 4-H have asked for some additional funding. EDCO is as
well. COVA will discuss a grant agreement.
There have been some discussions about the use of room tax funds. Sunriver
would like funding for airport improvements. Regarding fuels reduction work, Joe
Stutler wants to make a more formal proposal on this. Chair Unger noted that
there are a lot of trails in the forest and other issues that put stress on local
resources. They need to balance the management of these funds.
Mr. Anderson said how this is funded has to be discussed. There are several
avenues. The Sheriff wants to maintain the $3.1 million that he knows is not
guaranteed. There will be a $500,000 or more benefit to the County from room
taxes that are a possible resource. The Board could choose to cap what COVA
gets as well.
Commissioner Baney feels they are being applicant driven rather than being
visionary. She does not have a feel for sustainability or how much spending is
logical. Chair Unger feels this is a good year to discuss this but not make
decisions. Some of this might be influenced by decisions at the State level. Mr.
Maier asked if the funds could be set aside until there is an action plan.
Commissioner Baney stated that they have to consider internal needs that are not
necessarily being funded. She wants to make sure they protect what is mandated
and then look to other efforts. Mr. Maier said he would like to see closure on what
goes to the Sheriff. Mr. Anderson responded that the guaranteed amount of $2.675
million to the Sheriff was increased and the Board will have to decide on the
higher amount. Mr. Maier would like to see an amount decided and established as
the maximum. He would like to see it all go to tourism related efforts.
Minutes of Budget Meeting Tuesday, May 31, 2016 Page 9 of 17
Mr. Burton said there are a lot of requests and he would like to see a number set for
the Sheriff, and then decide what criteria is important for the rest. Mr. Maier
would like to see the excess go into a jail fund, as that is going to be an issue again.
Mr. Anderson would like to discuss this further on Friday morning. Commissioner
DeBone stated that they need a ten-year plan, and should decide if they want to
invest in forests for the next ten years. Sunriver has threatened to incorporate. Mr.
Maier said that they could not use the room tax funds for city costs.
Commissioner Baney feels that it is premature to hear about fuels reduction based
on this funding. Mr. Maier said there is funding for this for next year. Mr.
Anderson said Mr. Stutler wants to create a position for the Central Oregon
Cohesive Strategy, which would involve at least three counties. Mr. Maier would
like to see more agreement between the entities first. Perhaps this could come
from PILT money, or maybe it could be through a local match.
Commissioner Baney wants to establish boundaries as to what to set aside and
which projects to fund. Mr. Anderson stated that the Budget Committee could give
general input and leave the rest to the Board. Mr. Maier doesn't want to see more
coming out of the room tax, since it is complicated enough as it is.
Roger Lee of EDCO gave an overview of the services of EDCO and how much
help the County has been. Deschutes County has been the largest and most stable
of their supporters. Mr. Barrett introduced the new Budget Committee member,
Jimm Burton, and Mr. Lee gave him an idea in brief of what EDCO does and who
the members are. They have a strong organization.
Mr. Lee gave an update of their three year goals, region -wide. (get a copy of the
presentation) They help companies move here, start here and grow here. They far
exceeded their expectations for capital investment but were somewhat low on job
creation, by 13.2%. Momentum is building on startup investment.
There is a lot more diversification in the types of businesses and industries. Mr.
Lee explained how their work has influenced the gross domestic product for the
area, which is about $7 million. The percentage of change for this area exceeds
that of many major metropolitan areas and the United States as a whole.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 10 of 17
Employment growth is another consideration. Many jobs lost during the recession
are being regained. The area created almost as many jobs as some of the other
major cities in Oregon combined. Commissioner Baney asked if some of these
jobs are seasonal. Mr. Lee stated that they are annual averages.
Manufacturing employment growth is strong and almost triple of the statewide
average. This includes bouncing back from the recession years, but reflects the
broader scale of jobs and companies.
Key industries were bioscience, specialty food and beverage, high technology and
outdoor gear and apparel. They are organizing companies to assist startups and
create a healthy business climate through mentorship and funding.
He spoke about the emerging workforce and how to influence and improve the
business climate. This can be done through better education, internships and tri -
county efforts of the school districts, COCC, OSU Cascades and employers. He
would like to see some of this being a graduation requirement from high school.
Legislation and policymaking at the State level is a challenge, but EDCO is
involved with this as much as possible. Commissioner DeBone said there is a
benefit to cooperating with the other counties and the cities as much as possible to
influence what happens at the State.
The future shows a strong pipeline in place with a lot of potential. They are
working with 134 companies now. (He handed out an audited financial statement.)
He asked for a $5,000 increase in funding from last year, which would be for the
Sunriver/La Pine program, to take it from half-time to full-time. It is hard to do
part-time economic development. He feels that Sunriver, La Pine and the private
sector would fund the balance. He acknowledged that the original proposal was to
ratchet back at some point, but he would like to see this move forward since the
funding is being used productively and showing positive results. They want to
make sure the smaller communities are adequately represented, and those areas
often need help the most.
Commissioner Baney has raised this question as to whether this should have been
for a limited period of time. Other programs also are handled this way. Her
question is not so much to EDCO but to the cities. She is supportive and
appreciative of the partnership, but wants to manage expectations with the cities.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 11 of 17
Mr. Lee said that he would like to have a joint meeting with those agencies
regarding sustainability of these efforts. Mr. Maier asked about support from
others. Mr. Lee said banks and other financial institutions have cut back, as has
memberships, but some companies prefer to fund through sponsorships. They co -
located with COVA, but COVA moved to Sunriver and EDCO then sublet to
another company. It is a break-even.
Commissioner DeBone said that these funds are from discretionary fund and not
subject to the Budget Committee except the fund as a whole.
Chair Unger is proud of the progress made, and to him is a good return on
investment. Mr. Lee said that a big challenge is the lack of housing. Some people
want to rent before buying and that is difficult. About 6% of jobs are related to
construction, when this was 11% in 2006. Another challenge is finding workforce,
and housing is directly related to this, especially for entry level positions.
Mr. Maier asked what the average income for the data center in Prineville is. Mr.
Lee said it is $217,000 over all employees; 2% of employment but 9% of wages.
Mr. Anderson asked Mr. Lee to speak about the loan fund program. This group
will need to decide whether to recapitalize it and what funds to use. Mr. Lee stated
that they have larger projects that might bring this number down. It would be good
to add to the fund if possible, since out of 200 or more projects, some may want to
tap into those funds. It could be months before they need it but it would be great
if it was there. $150,000 is adequate for now but flexibility would be beneficial.
Alana Hughson, Scott Huntsman and Tom O'Shay, and Dan Depotopulos of the
COVA board came before the group.
Scott Huntsman said they have seen impressive results to their marketing efforts.
There is a long-term value to the investments made. They have a goal to drive
traffic to the property organizations. They have seen a 400% increase in this. The
best part is these are visitors that the partners may have not reached on their own
because they don't have the same marketing resources. The few funds they invest
in COVA have been valuable. There is a plan in place to provide longevity to this.
They have been able to evolve and invest in diverse ways to address the next
economic downturn. They partner with EDCO, the air services team and others
outside the Pacific Northwest. It is important to diversify outside this area.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 12 of 17
Tom O' Shay said he came to Sunriver in 2008 from the Bay Area. The economic
downturn hit them hard, up to 30% less business. At that time, COVA had to
develop a long-term strategy and decide where to advertise and how to spend
limited funds. They sought to get into California, first northern and now southern.
They had to learn some lessons from the hospitality and restaurant industries.
Dan Depotopulos stated that he has been on the COVA board for 16 years. His
relationship is different from that of the others. COVA acts as a housing bureau
for larger venues as well.
Ms. Hughson provided a handout of the strategic plan, with an executive summary.
She explained the highlights of the FY 2016 plan. Travel Oregon works on a two-
year budget and the plan follows this. For the most part, the plan will be similar to
last year's. (A copy is attached for reference.) Central Oregon is in the sixth year
of consecutive growth, and it is greater here than in Oregon or the nation. COVA
was awarded Travel Oregon's top tourism marketing recognition as winner of the
annual `outstanding overall Oregon marketing program award' this year.
They try to use web analytics to show growth through various media. Their
average user sessions are 41,000 but they have far surpassed that for May. They
are targeting markets with high populations who also can either easily drive or fly
here.
Ms. Hughson spoke about the revenue and expense numbers. They carry over
$300,000 each year. They base revenue on a 4% conversion rate where someone
books a lodging unit. The average stay is 2.4 nights.
The Visitors' Center is a great base of activity. They plan to have an economic
development exhibit there soon, directing people to EDCO. They are working
with OSU Cascades to survey and find out how many visitors ended up bring a
business here.
Program innovations will focus on luxury resort, and another idea of 'move your
business, change your life'. They are also putting more effort into bringing in
larger groups.
Chair Unger said that more people coming here puts pressure on local resources.
There is no budget at the Forest Service to handle the increased maintenance. The
City of Bend has problems with roads, and the Sunriver Airport needs work.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 13 of 17
People look at the room tax coming in and wonder if it should be tapped. These
things are everyone's problems. Ms. Hughson said this is human nature. She feels
the investment for marketing is a small part of the overall resources. This
investment helps the general funds grow. They are not the ones to decide what the
priorities are.
Mr. Maier asked what the COVA position was on funding track and field event
funding in Eugene. Ms. Hughson stated that all local legislators and business
people opposed this. However, the language of the bill was manipulated. These
funds should remain local. Mr. O'Shay said that it was overkill and short-sighted,
and there was no complete planning done.
Chair Unger stated that some complain that there are too many visitors. He asked
what is enough or too much. Mr. O'Shay said that some are moving here; others
are coming through by vehicle and not staying. The biggest challenge is the
infrastructure and housing for those who are moving here. As far as revenue from
tourism is concerned, the business is back to where it was in 2006.
Mr. Lowry spoke about the health benefits trust fund. Danielle Fegley said that
there is a health benefits trust fund study now being done. There is a lot of work
with the internal filing of IRS forms for the Affordable Care Act, and underwriting
for running the plan. They also looked at EBAC and quarterly reports and
contracts with various vendors. Kathleen Hinman said they are also looking at
compliance. Ms. Fegley stated that the cost and budgeting are looked at
differently. There is a reserve policy when you are self-insured, about $2.2
million. Ms. Hinman said that it needs to be at $1.9 million for a margin of 20%.
However, it is higher than that and this amount needs to be chosen.
Ms. Fegley stated that it is about $14 million. Mr. Lowry said that there was a
policy from years ago that it should be at one year's claims. There are unknown
risks from claims, but there needs to be a strategy and target. PERS rates are going
up and this will impact the departments, so there is potential to offset some of this.
Mr. Barrett said that this was analyzed and the consultant seems to think a lot less
would be appropriate. Mr. Maier asked if they looked at options other than self -
funding. Ms. Fegley stated that some employees ask if it is cheaper than using a
traditional insurer. However, the estimated savings per year is $2 million to $7
million. Ms. Hinman stated that the insurance companies want to make a profit,
and will be more conservative. This would increase the cost, as would taxes to the
State and Affordable Health Care. The County has the benefits but also the risk.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 14 of 17
Ms. Fegley said that much smaller employers are going to self-insurance to avoid
the additional costs. There are some additional administrative costs, plus the initial
capital costs. They need to do some strategic planning and what the real drivers of
additional costs are. They want to avoid the Cadillac tax in the future, which is a
40% cost paid to the government when you provide good benefits. This can be
addressed by changing the mix of benefits. Mr. Lowry noted that there are very
few ways to escape this problem other than reducing the costs of the plan, which
means reducing benefits. More investigation is needed and benchmarks need to be
determined.
Chair Unger asked about the plan for the next year. Ms. Hinman stated that the
plan is to complete work with the consultant, and they need to decide what to
change and why, and how this will impact employees. The on-site clinic and
pharmacy are being reviewed for use, efficiencies and management. They will
determine the real cost of the plan and how to split this with employees. Mr.
Anderson said they work closely with EBAC on how to avoid most of the Cadillac
tax. It is a moving target at this point.
Mr. Lowry provided a handout on PERS (get a copy). There are four different
groups of employees with four different rates. The 2017 rates are the same as
2016, but this will change in FY 2018 when rates go up 3.5 to 5 percent. This is a
big number. They expect this type of increase over the next few sessions. This
year they will add to PERS reserves to raise the departments' rate a notch, and in
2018, the rates to departments will go up more, but they will start to bring the
reserves down. This is 1.32% for each employee.
The only thing that will change the projectory is PERS earnings. It is hard to
imagine earning 7% or more perpetually. They project a 7.5% increase. There is
always something going on legislatively, but it will take twenty years to get there.
The Supreme Court has closed off changing the rules for those who are retired or
who are working. So the County needs to buy the rate down each year, and it will
be revisited each year. The contribution will be in the $1 to 2 million amount each
year. Commissioner Baney stated that something will have to happen because
many schools and other government agencies won't be able to handle this cost.
Regarding economic development, Judith Ure explained the forgivable loan fund.
For the most part, it has been successful. It has had to be recapitalized several
times, in a variety of ways. It began in a different format, but changed to what is
now being done in 2008.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 15 of 17
Ms. Ure gave an overview of current loans. Mr. Lee stated that it is adequate at
$150,000 but the Board can choose to increase this amount. Usually this comes
from General Fund, video lottery or transient room taxes.
Mr. Maier does not think this should be replenished. Chair Unger want to be able
to react if appropriate. Ms. Ure stated they have some in video lottery funds that
could be tapped if the Board wants to do so. It is flexible this way but not if it goes
into the business loan fund. Mr. Maier said that it appears that these are grants.
Ms. Ure stated that some companies that don't perform have to pay it back. Mr.
Barrett is with EDCO and feels this funding is a real benefit.
Mr. Anderson said that video lottery funds are meant to help with economic
development. It is healthy to reevaluate this and not have it be automatic. Perhaps
EDCO should be forced to prioritize in some fashion. Mr. Barrett feels these go
through a rigorous analysis. It is not a lot of money but can make a difference.
Ms. Ure said that a number of job is decided by agreement but the actual numbers
could be higher. Mr. Barrett stated that he wants to see this go towards lower and
middle range jobs and not the highly paid executives. Commissioner Baney voiced
concerns about these decisions made during hard economic times but not
applicable now. She wants to be more strategic about reserves. The loan fund was
started during hard times. There are concerns about the County using funds that
perhaps should be reserved. At some point those dollars will go away. She does
not know if these funds are as critical now, and might be more important five years
from now when there is a downturn.
Mr. Barrett said that an engine has been created and when do you take your foot
off the gas. They need a diversified economy that will help avoid the same issues.
Commissioner Baney said that housing is now the big problem. Chair Unger sees
it as a return on investment. If they want to play in the economic development
game, they need to keep trying to push forward. This grows the assessed value and
more taxes. Commissioner DeBone stated that someday they might have to say no.
He feels if these funds are needed for other purposes, he is ready to say no.
Mr. Burton stated that if they keep giving money now when it is not as badly
needed, there may not be anything there when they really need it. He thinks this
should be tapered off gradually now. Commissioner Baney stated that at one point
EDCO had almost $400,000 in requests, and EDCO wanted more to address the
interest. The County should not have to be in an awkward spot for something that
is not required.
Minutes of Budget Meeting
Tuesday, May 31, 2016 Page 16 of 17
Ms. Ure asked if there is any desire to replenish the loan amount, and if so, from
what source. Mr. Anderson stated that it appears that $150,000 is enough and the
Board can decide later if this should change.
Regarding the video lottery fund, Ms. Ure explained how it comes to the County and
its traditional uses. There is a lot of demand on this fund at the State level. The
County can decide how to define economic development to use these funds. It is
hard to predict how much they will get each quarter, so she tries to be conservative.
In terms of spending, the funds for internal service charges are divided into
categories. Ms. Ure distributed a worksheet showing allocated funding priorities
and projected funds. The Board set aside $100,000 for contingencies in event the
lottery fund doesn't come in as predicted.
Economic Development is requesting $122,200. Project support has been paid for
several years. Arts and culture is new. Service partners are agencies doing work
that is mandated by the State. The Board did increase several of those allocations.
Discretionary grant is money available by application. Community grants were not
continued this year. The Board makes the allocations, and the budget committee
reviews the revenue side. The projected amount available is $800,000. The
proposed budget shows $782,000. Commissioner DeBone suggested changing the
business loan recapitalization fund to contingency.
Being no further discussion, the session ended at 3:52 pm
01--,
DATED this a ---- Day of t{-/"----- 2016 for the
Deschutes County Board of Commissioner(s!
ATTEST:
(k../ ., „ ,,i .
12,t4.... .0, ot44...r"___
Recording Secretary
Minutes of Budget Meeting
Aan Unger, Chair
Tammy Baney, Vi Chair
Anthony DeBone, Commissioner
Tuesday, May 31, 2016 Page 17 of 17
FY 2017 Budget Hearings
Deschutes County Budget Committee
Significant Issues
I. Introduction — Tom Anderson
II. FY 17 County Goals & Objectives —Tom Anderson & Board of Commissioners
IH. Review of FY 2017 Proposed Budget Document and Highlighted Budgetary Issues — Wayne
Lowry
IV. Departmental Issues
• Health Services
o Director Transition
o Organization Changes
o General Fund Support
■ Health Services - $4,529,743 (Increase of $275,966)
o Health Care changing model
o Facilities
o Staffing
o Sober Station — Sheriffs Department
• Fair & Expo Center
o TRT/Marketing Plan
o Food & Beverage Service
o General Fund Support
o RV Park
o Sports Complex Concept status
o Long Term Facility Plan
o Staffing Request
• County Assessor
• County Clerk
o General Fund Support - $229,414
o Remodel and Election Tabulation Equipment - $251.000
o Motor Voter Initiative
• Solid Waste
o Capital Construction and Reserves
o Waste to Energy Project
o Tip Fees Discussion
o Expanded Hours
o Reserves — Future Needs
• Road Department
o PILT Allocation (SRS Formula)
o Capital Projects (FY 17 & long term)
o Separate Capital Improvement Fund
o Staffing Request
• Community Development
o Revenue Increase — Activity and Fees
o Reserve Funds
o Staffing Increase
• Community Justice
o Juvenile General Fund Support - $5,464,591 (unchanged from FY 2016)
o Juvenile Detention Facility Lease —J Bar J
o APP General Fund Support - $451,189
o APP Justice Reinvestment Program - $944,052 FY 16 & FY 17
o APP 1145 Split
• Justice Court
o Overall Finances/General Fund Support - $25,000 (decrease of $120,747)
o Relocation to City Hall
• Natural Resources
o PILT Allocation
o Special Advisor
o Weed Board
o Title III Funds and other grants
• District Attorney
o General Fund Support - $6,224,418 (increase of $260,179)
o Staffing Requests
o Victims Assistance
o Medical Examiner
• Veterans Services
o Staffing
• 9-1-1
o Strategic Plan
o Outcome of May Ballot Measure
o Communications System consolidation and improvement
o Staffing
• Sheriff's Office
o Staffing (Court/BOCC Security)
o County -Wide District tax rates unchanged
o Capital Improvements/Equipment
o Sober Station
• BOCC/Admin
o BOCC General Fund Allocation - $213,450
o Centennial Celebration - $20,000
o Law Library Transition
o Hatfield Fellow
o Agenda Mgmt Software
• Human Resources
o Compensation Study
o HR Software Implementation
• Finance
o Finance/HR System
o General Fund Financing paid back extended to 7 years
o Tax Processing In-house
• Information Technology
• Legal
o Staffing
• Property & Facilities
o DC Courthouse
o Wall Street Health Facility
o Staffing
o Director Transition
o Long Term Facilities Plan
• Sunriver Service District
o Funding Request
• Extension/4H
o Funding Request
• EDCO
o Funding
• COVA
o Grant Agreement
V. Fund Issues
• Transient Lodging Tax Funds
o Sunriver Service District
o Sports Complex
o Fuels Reduction
o Sunriver Airport
o Deschutes County Sheriff
o Economic Development Loans
• Health Benefits Trust Fund
o Consultant
o Fund Balance
o FY 17 5% Increase
• PERS Reserve Fund
o Strategy for Use of Fund beginning FY 2018
o FY 2017 Contributions
• Economic Development Fund
o Business Loan Program
• Video Lottery Fund
o Revenue
o Review BOCC Allocation
• General Fund
o Major Revenue Sources
o Transfer Summary
o Reserve Contribution - $3,011,264
• Debt Service Refinancing
o Series 2007 Savings $915,000 through 2027
• Solid Waste
• RV Park/Fair and Expo Center
Approved
CATEGORY
RESOURCES
TOTAL RESOURCES
REQUIREMENTS
Administration
Sub -Total •
Contingency
Sub -Total
Deschutes County
F Y 2016-17 Video Lottery Fund Priorities
Projected Amount Available: 5800,000
PROGRAM FY 2016-17 BALANCE
REMAINING
Beginning Net Working Capital
General Fund Transfer (EDCO)
State Video Lottery Revenue 682,000
Interest Revenue 1,000
800.000
117,000 117,000
0 117,000
799,000
800,000
800,000
Personnel
Internal Services
0
800,000,
4/18/2016
NOTES
-11,757 788,243 BOCC, Administration, Finance, Finance/HR Project
-11,757 788,243
Contingency -100,000 688,243 Optional to allow for unexpected revenue variations
-100,000- 688,2431
Economic Development (59-21) 1'EDCO Regional Capacity / Operational Support -122,200'
Local Capacity: Bend -10,000
Local Capacity: La Pine -25,000
Local Capacity: Redmond _ -10,000
Local Capacity: Sisters -20,000
Venture Catalyst Program -30,000
FoundersPad
,Business Loan Fund Recapitalization (Fund 105) -80,943
Other Economic Development Sunriver Chamber of Commerce
Sub -Total
Sub -Total
566,043 Requesting $122,200
__ 556,043 Requesting $10,000
531,043, Requesting $25,000 - increase 0( 55,000
521,043' Requesting $10,000
501,043, Requesting $20,000
471,043 'Requesting $30,000
0 471,043' Requesting $0
390,100 Current balance = $219,000 +/-
390,100;.
Project Support (59-16 & 59-20)
Sub -Total
Service Partners (59-20)
Sub -Total
' Shop -with -a -Cop Program
,Public Transit: Rural Services
Volunteer Connect t Protect Connect
Arts & Culture
'Other:
1 Other:
'; Central Oregon Council on Aging (COCOA)
,MountainStar Family Relief Nursery_
'J -Bar -J / Cascade Youth and Family Services
Redmond Senior Center
KIDS Center
Latino Community Association
Bethlehem Inn
Family Access Network (FAN)
Saving Grace / Mary's Place
Central Oregon Veterans' Outreach (COVO)
Court Appointed Special Advocates (CASA)
1Healthy Beginnings _
Central Oregon 2-1-1
:Upper Deschutes Watershed Council
Other:
'Other:
Discretionary Grant Program (59-20) _Discretionary Grants
Fundraising Grants
'Other:
Other:
Sub -Total
Community Grant Program (59-20) Emergency Food, Clothing and Shelter
Health, Mental Health, and Addictions Treat net
Arts & Culture
Other Essential Services
Other:
Other:
Sub -Total
TOTAL REQUIREMENTS
OVER/SHORT
-11
-298,143'
0'-
30001
-5,000
0
-15,000;
0
0''
-23,000;
-30,000
-15,000_
-15,0001
-2,1001
-20,0001
-15,0001
-20,000r
-15,0001
-15,0001
-15,000
-25.000'
-15,000!
10,000'
-20,0001,
0',
0:
-232,1001
-45,0001
-15,000
0
-60,000
-75,000
0'
0
0
0-
01
-75,000'
-800,000'
390,100
390,100
387,1001
382,100 !Year 2 of 2 -year commitment
382,100,
367,100
367,100
367,100
367,1001
337,100 j Requesting $29,640
322,100', Requesting $16,000
307,100' Requesting $15,000
305,000 ,Requesting $2,100 -
285,000
270,0001 Requesting $14,000
250,000 !Requesting $20,000
235,0001Requesting $12,500
220,000' Requesting $20,000
205,000 Requesting $18,000
180.000' Requesting $35,000
135,000 Requesting $20,000
170,000
150,0001
135,000;
135,000:
135,000'
90,0001
75,000',
75,000'
75,000''
75,000
0
0
0
-800,000
- increase of $1,140
- increase of $4,000
- increase of $2,000
increase of $100
- increase of $3,000
- increase of $5,000
- increase of $2,500
- increase of $10,000
- increase of $8,000
- increase of $15,000
- increase of $10,000
Deschutes County Budget
FY 2017 Proposed Budget
Notes on Financial Issues
Financial Policies — page 349-353
Expanded from last year and adopted by the Board on December 15, 2014. Policy section 1(f) is the
policy on working capital balances for operating funds. Same policy as last year, FD can waive the
application of the policy by considering other revenues and by looking at related reserve funds. Page 8,
Budget Message indicates 6 funds were waived from this requirement including road, extension, sheriff,
county fair, F&E and solid waste.
General Assumptions:
COLA -1.5%, AFSCME 2.0% July 1, 2016
Health Insurance cost to Departments — 5% Increase to $1,615/mo or $19,384/yr
Employee contribution unchanged at $90/mo or $1,080/yr.
No longer charging for vacant positions or spouses
Property Value increase — Countywide 5.5%, Rural 4.7%, BBR 3.4%, S/R 3.7%
Collection rate — 94.5%
General Fund
Property Taxes
Total revenues are estimated at $32,182,682 (page 85). Largest is property taxes of $25,745,691 at 80%.
Higher than FY 2016 budget by $1,654,991 or higher than FY 2016 April projection by $1,343,157. See
page 354 of program budget for tax rates and values of all County and service districts. Note tax rates
are included in motions to adopt on Friday. General fund tax rate is $1.2783 per $1,000 with 1.24 going
to the GF and .0383 for fund 142.
Beginning and Ending Working Capital (page 68)
Beginning balance estimated to be $10,411,770. Policy level is 4 months of next year's taxes or
$8,581,893. Estimated with latest projections $10,757,995. Part of this will be placed in reserves in FY
2017, see below.
Transfers (page 53)
Total General fund transfers out to other funds is $17,916,408, an increase of $2,364,360 over FY 2016.
Significant changes include:
Justice Court - 1 $120,747
PERS Reserve + $2,000,000
General Capital Reserve + $956,221
Health Services + $275,966
Community Development - $99,039
Dog Control - $44,341
Fair and Expo Center - $50,000
Admin Services + $40,000
Finance/HR Project $600,000
Other Funds + $6,300
Net Change + $2,364,360
Transfers in include the GF share of the new 1% room tax (30%) and the second of seven repayments to
the general fund from departments for the financing of the software project.
Contribution to PERS Reserve fund 135- $2,000,000 The County plans to bin drawing down the PERS
reserve beginning in FY 2018 and expects to exhaust the reserve by 2023. This contribution will build up
the reserve to allow for a longer period of rate reduction for departments over the next six years or so.
Contribution to General Capital Reserves fund 143- $3,011,264 Fund 143 is a capital reserve.
Resources held by this fund will be used for future County projects that are alignedvvbhthegoa|sof1he
BOCC. (example — expanded court rooms should the County get additional Judges)
Finance/HR Software project — Bankrolled by the gerieral fund and charged back to departments over a
seven year period starting FY 2016. Includes the software project and the class and comp study.
Additional $600,000 contributed in FY 2017 proposal from the general fund.
Debt Service — (Section 9 page 307-3211
Total Debt Service mnpage 6B$8,949,979,The final year ofthe Fair Grounds bond isFY2O17. Tax rate
for FY 2017 estimated to be $.12/$1,000.
Capital k imnuent—(5ection8paQe293)
Improvements $8,111,997 and equipment $5,536,624 for total of $13,648,621.
PERS (rates ommagm5—budget mnmsseeml
We expect rates to stay the same in FY 2017 and increase significantly in FY 2018. Our strategy is to
begin to ramp up rates that departments pay in FY 2017. This will allow further contributions to the
PERS reserve in FY 2017 and smooth out the rate increase for FY 2018.
PERS Reserve Fund — Page 249
Estimated $13,225,000. The reserve will not be appropriated in FY 2017 and will grow by $2,000,000
through the general fund contribution, $850,000 from department contributions and $85,000 in interest
earnings.
Road fund — See page 171 in program budget. Page 276-277 in line item. Capital piecesp/itintooapita|
improvement fund #465 with transfer on July 1 of $8,067,643 to new fund. This wiH keep operations in
fund 325.
PILT and SRS
Payment in Lieu oftaxes and Secure Rural Schools. PILT bin the road fund at $1,250,000
consistent with prior years. PILT should be received in mid-June. Last year, we received $1,915,548
with $1,203,215 going to the road fund. Natural resource fund 326 received $212,333 and the general
fund received $500,000. The FY 2017 budget includes $1,250,000 road, $212,332 Natural Resources and
$500,000 general fund for a total of $1,962,332. No SRS funds are budgeted for FY 2017.
Room Tax Funds 160 and 170 pages 75-77 and 80-81 line item. AIso page 251 in program budget.
Revenues are estimated to reach $6,200,000. This is a 15.0% increase over FY 2016 budget of
as old 1%. Fund 170 is new 1%. GF is expecting to receive $228,210. See Chart Handout showing
distributions.
Fair and Expo — Page 317-]37line item, pages 161-167 program budget
New position paid for with TRT dollars — Marketing assistant. AIso capital improvements shown in
capital section page 299, will not be spent until results of marketing consultant is received. Marketing
consultant to determine if improvements to facilities will meet market demand. $90,000.
Solid Waste Reserves (page 306 line item) 185-190 program budget
Reserve contribution for FY 2017 $1,375,000. Next Iarge capital need projected for 2019.
.�+ ¢ ¢ ¢ 0 ¢ 0 ¢ ¢ ¢ ¢ ¢ ¢ ¢
*4A Fi.Z-Z`,'
0 O
d�.�" - EA EA
-
AO a
¢ N ¢ d o ¢ o ¢ ¢ Q ¢ ¢ ¢ ¢ d
oa.Z�ZZ6Zo2ZZZZZZ Z
o >, O U 'n 0 -
C) m E a 0
0
QS
o 0 o Q 0 0 0 0 0NNININNN¢ o o 0
E Q c.. 't �-�-ZOO,O�0 NN y N
O
4-9 O o 0 O -4 O '� O O O a O
i -r
czt
014
M M M_ . en 't d' d' 1D .n 10 10
'„ ^O .-.. 1-1--. .— r+ r-. 1 nn 0 nn 1-1
• y= y 0 0 0 0 0 0 0 0 0 v.. 0 O
'O C �,,, N N N N N N N N N N Q' N N
wh A O - M S N- O MO oNO oO-.-. 00 N ,. ,.•
tjQ\ -
•-..4-1M N N. 'Cr M 10 \-- M
00 0 0 0 0 0 0 0 0 0
at
0
r NN N
,
N 0 ....4O O O
yd i N N N
10
O y A M 0
TiiO O O --
Q
U
0
o
0
U
W
0
%i4
0 E °2
A
bA
0
o �.
0 L1 y„ to Ol N 00 00 N .-• •--� m n 00 l� M 0 00
ct Q y d' M M Ln l - 00 N M N N 0-
l� l� •-. •--� M Ln s.D M .n VD O N d' VI M .n sO
E O 0----- N N N M M M M d' d'
.-. .--i .--, .� .-.. - .--i .� r-. .--i r. ... .--i .4 .--i *
dZ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
Ji
04/16/2016
_� N N 00 00 00 00 0, O\
44
0 0 0 0 0 0 0 0
N N N N N N N N
- dam' - - N kr)N
N M N O O N 0 N
N N 0 0kr) 0kr) 0 0 0
O O O O O O
NM M M d• N in so so N N t- N 00 00
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N N N N N N N Q N N N N N N N N N N N N
00 l0 -, •--, •-+ s V) 00 M
.--- M -, N .--- 0 M Z N 0 •--- N M N 0 0 N 0 •-+ N
-4 M N N d' M M c, 0 0 M o m N�, 0 0 0 0 0 0 0
-40 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
OO0000000O00000000000000
O O O o 0 0 0 0 0 0 0 0 0 0 6 0 0 0 0 0 0 0 0 R.
C- 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.,
O O O O O O O O O O O O O O O O O O O O o 0 0 0 N
- 0 0 N C 00 0 0 0- 000N 0 0 0 v"'0 00 0 -4 O'14
a
- n kr) .-- N d• N kr) v) M N .n .--, M t ) to in N kr) N d- N kr)
cy9 69 s9 s9 EA s9 EA 69 69 EA s9 s9 EA s9 EA s9 EA s9 s9 v9 69 s9 s9
O O '-+ - •--- •--- N N N M M M M d' d• d' in in
.--i .—. ,--i ..I .--i .--i .-. 1.1 — .4 .--- .-. 1.1 .-1 .-.I — nn 1.1 .--i
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N N N N N N N N N N N N N N N N N N N
en en Q 00� 10 0 r � 10 rn
Ln O M M O\ 00 10 \O M O 4,- [� -O 0 M
.-+ N •--- •-• NO M O N N N M •--� •--� •--( '-+ 0 4--4
C(- 0 O N 00 0
N N 0 0' 0 0 �D •-- N N O sD Q\ N 00 O
.- 0 0 0 •--� 0 •--. 0 0 0 •-+ 0 0 •-. 0 •..
y
SO-, t"d
p fo a. E
O O\ t M O in O r¢
: O M N 4, N 4-. M •--. Z N
NI
U Z E
N
0 L."'U
0 0 by D C
g> U "� Q V ,O ,p
N
vi .O HN D O
UU cn
yO
O 0 y400 O bA .ViN , 0. -5
O atec4-1. o i> O i 8Q
!DA �. Q c) a°) a) o 0 aa)i Q as c b
d ¢CDC=QM¢ Ocoow>Z>amx3
12-14-2015
O
N
�O O kr) v) N v) 00 O kr)ill
-4 If N N N N N N N
*partial conversion
PERS Employer Rates FY 2017
CO
N
Cr;
0
00
N
Cr;
N
0
m
N
(13
Ln
N
N
CD
cO
CU
t10
ct3
a)
>
<
e.47.3
4-I
0 cu
Ltj
U a.
CU
00 0 0 0 0 0
0 0 0 0 0 0 0
6
(.1
—Rates with Application of Reserve
—Projected PERS rates
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
FINANCIAL STATEMENTS
For the Year Ended June 30, 2015
(With Comparative Totals for the Year Ended June 30, 2014)
TABLE OF CONTENTS
Page
Independent Auditor's Report 1 - 2
Financial Statements:
Statement of Financial Position
Statement of Activities and Change in Net Assets
Statement of Functional Expenses
Statement of Cash Flows
Notes to Financial Statements
3
4
5
6
7-12
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
FINANCIAL STATEMENTS
For the Year Ended June 30, 2015
(With Comparative Totals for the Year Ended June 30, 2014)
Jones4oth
CPAs & Business Advisors
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
Economic Development for Central Oregon
Bend, Oregon
We have audited the accompanying financial statements of Economic Development for Central Oregon
(a nonprofit organization), which comprise the statement of financial position as of June 30, 2015, and
the related statements of activities and change in net assets, functional expenses, and cash flows for
the year then ended, and the related notes to the financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes
the design, implementation, and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or
error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditor's judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity's
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity's internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
The Right People Beside You.
CPAs & Business Advisors
Retirement Plan Services
Financial Advisors
> jrcpa.com
BEND 300 SW Columbia Street
Suite 201
Bend, OR 97702
phone (541) 382-3590
fax (541) 382-3587
EUGENE 432 West llth Avenue
Eugene, OR 97401
phone (541) 687-2320
fax (541) 485-0960
HILLSBORO 5635 NE Elam Young Pkwy.
Suite 100
Hillsboro, OR 97124
phone (503) 648-0521
fax (503) 648-2692
Securities offered through 1st Global Capital Corp., Member FINRA, SIPC. Investment advisory services offered through 1st Global Advisors, Inc.
Ci Printed on 100% PC
recycled paper
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of Economic Development for Central Oregon as of June 30, 2015, and the changes
in its net assets and its cash flows for the year then ended in accordance with accounting principles
generally accepted in the United States of America.
Report on Summarized Comparative Information
We have previously audited Economic Development for Central Oregon's 2014 financial statements,
and we expressed an unmodified audit opinion on those audited financial statements in our report
dated December 30, 2014. In our opinion, the summarized comparative information presented herein
as of and for the year ended June 30, 2014, is consistent, in all material respects, with the audited
financial statements from which it has been derived.
i Anal Ma ri' l o c.
Jones & Roth, P.C.
Bend, Oregon
January 27, 2016
2
FINANCIAL STATEMENTS
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
STATEMENT OF FINANCIAL POSITION
June 30, 2015
(With Comparative Totals for June 30, 2014)
2015 2014
Assets
Current assets
Cash and cash equivalents $ 240,621 $ 187,059
Custodial cash held for NOW for OSU Cascades fund 52,720 -
Accounts receivable 72,964 60,034
Certificate of deposit - 81,099
Prepaid expenses 15,016 3,514
Total current assets 381,321 331,706
Furniture and equipment 47,891 37,038
Accumulated depreciation (32,049) (28,910)
Furniture and equipment, net 15,842 8,128
Total assets $ 397,163 $ 339,834
Liabilities and Net Assets
Current liabilities
Accounts payable $ 2,867 $ 10,519
Accrued payroll 41,194 47,603
Accrued vacation 17,154 19,467
Deferred revenue - 1,678
NOW for OSU Cascades fund 52,720 -
Total current liabilities
113,935 79,267
Net assets
Unrestricted:
Unrestricted and undesignated net assets 270,895 250,876
Board -designated net assets (HiDEC) 12,333 9,691
Total unrestricted net assets 283,228 260,567
Total liabilities and net assets $ 397,163 $ 339,834
The accompanying notes are an integral part of these statements.
-3-
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
STATEMENT OF ACTIVITIES AND CHANGE IN NET ASSETS
For the Year Ended June 30, 2015
(With Comparative Totals for the Year Ended June 30, 2014)
2015 2014
Unrestricted Support and revenue
Direct private support:
Membership dues $ 207,000 $ 211,782
HiDEC membership dues 8,540 11,480
Programs and events 212,720 190,052
Regional programs 169,000 195,750
Other revenue 6,143 4,157
Direct public support:
Regional programs 509,867 447,738
Other grant revenue 7,500 7,500
Other:
In-kind donations 51,763 34,322
Interest income 718 3,137
Sublease income 19,665 2,580
Loss on disposition of assets - (384)
Total unrestricted support and revenue 1,192,916 1,108,114
Expenses
Program services 933,012 833,806
Supporting services:
Management and general 169,712 129,401
Membership development 67,531 65,605
Total supporting services 237,243 195,006
Total expenses 1,170,255 1,028,812
Change in net assets 22,661 79,302
Net assets, beginning of year 260,567 181,265
Net assets, end of year $ 283,228 $ 260,567
The accompanying notes are an integral part of these statements.
-4-
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
STATEMENT OF FUNCTIONAL EXPENSES
For the Year Ended June 30, 2015
(With Comparative Totals for the Year Ended June 30, 2014)
Salaries and wages
Payroll taxes and benefits
Total employee
related expenses
Advertising and marketing
Bad debts
Contract services - operations
Insurance
Market research
Miscellaneous
Occupancy
Office expense
Professional development
Professional fees
Publication and event costs
Telecommunications
and database
HiDEC program
Travel
Total expenses
before depreciation
Depreciation
Total functional expenses
2015
Program Management
Services and General
Membership
Development Total
$ 509,802 $ 96,324 $
93,761 17,388
603,563 113,712
6,695
16,567
28,221
16,318
10,310
38,807
10,823
9,996
129,273
11,000
5,234
3,422
1,912
7,197
2,007
1,854
13,575
36,768 6,819
9,600 -
13,542 2,511
930,483
2,529
169,243
469
$ 933,012 $ 169,712 $
38,613 $
5,237
2014
Total
644,739 $ 577,088
116,386 106,199
43,850 761,125
- 17,695
16,567
1,576 35,031
3,422
16,318
576 12,798
2,168 48,172
605 13,435
558 12,408
13,575
15,247 144,520
2,053 45,640
9,600
757 16,810
67,390 1,167,116
141 3,139
683,287
5,686
13,482
53,331
3,390
6,787
12,865
28,881
14,384
10,238
12,426
117,455
38,745
9,600
13,601
1,024,158
4,654
67,531 $ 1,170,255 $ 1,028,812
The accompanying notes are an integral part of these statements.
- 5 -
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
STATEMENT OF CASH FLOWS
For the Year Ended June 30, 2015
(With Comparative Totals for the Year Ended June 30, 2014)
2015 2014
Cash flows from operating activities
Change in net assets $ 22,661 $ 79,302
Adjustments to reconcile change in net assets to
net cash provided (used) by operating activities:
Interest on certificate of deposit (718) (3,086)
Depreciation 3,139 4,654
Loss on disposition of assets - 384
(Increase) decrease in:
Custodial cash held for NOW for OSU Cascades fund (52,720) -
Accounts receivable (12,930) (41,294)
U.S. SBA earmark grant receivable 3,895
Prepaid expenses (11,502) 623
Increase (decrease) in:
Accounts payable (7,652) 9,037
Accrued payroll (6,409) 14,359
Accrued vacation (2,313) 3,201
Deferred revenue (1,678) (30,830)
NOW for OSU Cascades fund 52,720 -
Net cash provided (used) by operating activities (17,402) 40,245
Cash flows from investing activities
Liquidation of certificate of deposit 81,817
Purchase of furniture and equipment (10,853)
Net cash provided by investing activities 70,964
Net increase in cash and cash equivalents 53,562 40,245
Cash and cash equivalents, beginning of year 187,059 146,814
Cash and cash equivalents, end of year $ 240,621 $ 187,059
The accompanying notes are an integral part of these statements.
-6-
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
NOTES TO FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Business Activity
Economic Development for Central Oregon (EDCO) engages in activities designed to promote
growth and profitability of new and existing traded -sector employers — companies that export a
majority of their goods or services outside the tri -county Central Oregon area. EDCO's vision is to
build a strong and secure economic future for Central Oregon and its mission is to lead the
economic development and diversification of the Central Oregon economy through marketing,
targeted recruitment, business expansion, and the formation of effective public/private partnerships.
Additionally, EDCO pursues strategic projects that will help improve the region's business climate
and strives to be a leader in statistical research and a provider of information on the regional
economy.
High Desert Enterprise Consortium (HiDEC) is a subcommittee of EDCO dedicated to providing
access to quality training, continuing education, and a creative forum for sharing ideas to assist
Central Oregon enterprises in achieving world-class performance. Their funds are included in
EDCO's operating activities as EDCO has control over the expenditure decisions. Total HiDEC
membership dues, sponsorships, and grants were $8,540 and $11,480 for the years ended June
30, 2015 and 2014, respectively. As of June 30, 2015 and 2014, Board -designated net assets of
$12,333 and $9,691, respectively, were comprised of cash held in a separate bank account for
HiDEC operations.
Basis of Accounting
The accompanying financial statements have been prepared on the accrual basis in accordance
with accounting principles generally accepted in the United States of America. Net assets and
revenue, expenses, gains, and losses are classified based on the existence or absence of donor -
imposed restrictions. Accordingly, net assets of EDCO and changes thereto are classified and
reported as follows:
Unrestricted net assets — Net assets that are not subject to donor -imposed stipulations.
Temporarily restricted net assets — Net assets subject to donor -imposed stipulations that may or will
be met either by actions of EDCO or the passage of time. When a restriction expires, temporarily
restricted net assets are reclassified to unrestricted net assets and reported in the statement of
activities and change in net assets as net assets released from restrictions. There were no
temporarily restricted net assets as of June 30, 2015 and 2014.
Permanently restricted net assets — Net assets subject to donor -imposed stipulations' that the
assets be maintained permanently by EDCO. There were no permanently restricted net assets as
of June 30, 2015 and 2014.
EDCO receives temporarily restricted revenue. All related restrictions were satisfied during the
years ended June 30, 2015 and 2014, and that revenue is reported as unrestricted revenue on the
statement of activities and change in net assets.
7
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
NOTES TO FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies, continued
Cash and Cash Equivalents
EDCO considers demand checking accounts, money market funds, and highly liquid debt
instruments with an original maturity of three months or less to be cash and cash equivalents. At
June 30, 2015 and 2014, $61,302 and $-0- of EDCO's cash and cash equivalents were uninsured
by the Federal Deposit Insurance Corporation, respectively.
NOW for OSU Cascades
During the year ended June 30, 2015, EDCO's Board of Directors approved to serve as a pass-
through custodian for funds received in support of the construction of a campus in Bend Oregon for
Oregon State University's Cascades Campus. The amount of $52,720, as shown on the statement
of financial position as an accrued liability and corresponding custodial cash asset, represents the
funds raised and unexpended as of June 30, 2015. This activity is not reflected on the statement of
activities and change in net assets as it is not related to EDCO's ongoing operations or programs
and properly reflects its pass-through custodial capacity of the activity.
Furniture and Equipment
Furniture and equipment are stated at cost and are depreciated over estimated useful lives of 5 to 7
years utilizing the straight-line method.
Deferred Revenue
Deferred revenue of $-0- and $1,678, as of June 30, 2015 and 2014, respectively, represents cash
received, but not yet earned, from various activities of EDCO.
Revenue and Support
Membership dues are collected for the membership year and are based upon seven levels of
membership category and business type. Member dues are recorded as unrestricted revenue when
billed.
EDCO recognizes contribution revenue for certain in-kind services received at the fair value of
those services. Services recognized are those that would typically need to be purchased by EDCO
if they had not been contributed, require specialized skill, and are provided by individuals with those
skills. Services valued at $51,763 and $34,322, were donated to EDCO for the years ended June
30, 2015 and 2014, respectively, related to program services, fundraising events, and re -branding.
A portion of EDCO's functions and programs are conducted by unpaid volunteers. The value of this
contributed time is not reflected in the accompanying financial statements since the services do not
require specialized skills and because the amount is not susceptible to objective measurement or
valuation.
Advertising
Advertising costs are expensed as incurred.
-8
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
NOTES TO FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies, continued
Accrued Compensated Absences
EDCO accrues paid time off at current pay rates. The employees accrue paid time off annually. Any
unused accrued paid time off is paid to employees upon termination.
Functional Allocation of Expenses
The costs of providing various programs and other activities have been summarized on a functional
basis in the accompanying statement of functional expenses. Accordingly, certain costs have been
allocated among the program and supporting services. EDCO utilizes a simplified cost allocation
method, whereby specifically identifiable costs are charged directly to the program or supporting
services and indirect costs are allocated among program and supporting services through an
allocation base. EDCO uses salaries and wages as the allocation base, which is determined by
estimated percent of time spent by individual employees within each functional category.
Income Taxes
EDCO is organized under Section 501(c)(6) of the Internal Revenue Code (IRC) as a tax-exempt
corporation and therefore is exempt from federal and state taxes on its tax-exempt activities.
However, certain activities may be defined by the IRC as generating unrelated business taxable
income which could subject EDCO to unrelated business income taxes. EDCO conducted no such
activities in the years ended June 30, 2015 and 2014, and, accordingly, no provision for income
taxes is recognized in the financial statements.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenue and expenses
during the reported periods. Actual results could differ from those estimates.
2. Cash and Cash Equivalents
At June 30, cash and cash equivalents consisted of the following:
2015 2014
Non-interest checking account $ 54,224 $ 25,745
Interest-bearing money market account 162,888 137,576
Merchant account 17,150 11,076
Petty cash 309 309
Undeposited funds 6,050 12,353
Total cash and cash equivalents $ 240.621 $ 187.059
-9
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
NOTES TO FINANCIAL STATEMENTS
3. Certificate of Deposit
As of June 30, 2014, EDCO held a certificate of deposit in the amount of $81,099, bearing interest
at 3.11 percent, which matured December 22, 2014.
4. Fair Value Measurement
Accounting principles generally accepted in the United States of America define fair value, establish
a framework for measuring fair value, and establish a fair value hierarchy that prioritizes the inputs
to valuation techniques. Fair value is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date. A
fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs
in the principal market for the asset or liability; in the absence of a principle market, the most
advantageous market. Valuation techniques that are consistent with the market, income, or cost
approach are used to measure fair value.
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into
three broad levels:
Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities
EDCO has been able to access.
Level 2: Inputs (other than quoted prices included within Level 1) that are observable for the asset
or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability that rely on management's own assumptions
about the assumptions that market participants would use in pricing the asset or liability
(the unobservable inputs should be developed based on the best information available in
the circumstances and may include EDCO's own data).
The following tables present EDCO's fair value hierarchy for those assets measured at fair value on
a recurring basis as of June 30, 2014:
Certificate of deposit
5. Accounts and Grants Receivable
Assets at Fair Value as of June 30. 2014
Level 1 Level 2 Level 3 Total
$ 81.099 $ $ - $ 81.099
At June 30, 2015 and 2014, accounts receivable were comprised of receivables due within one year
from various members for membership dues, grants, and contracts with clients. Management
considers all accounts receivable balances to be fully collectible; accordingly, an allowance for
uncollectible accounts receivable has not been reflected as of June 30, 2015 and 2014. Accounts
receivable balances are considered past due 30 days after invoicing and individual balances are
written off to bad debt expense when considered to be uncollectible by management.
- 10 -
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
NOTES TO FINANCIAL STATEMENTS
6. Employee Retirement Plan
EDCO offers a Simplified Employee Pension Individual Retirement Account (SEP IRA) plan for the
benefit of its employees. Under the plan, a percent of eligible gross compensation for each
employee is contributed to the account of the employee. An employee must have one year of
service with EDCO before they are eligible to participate in the plan. EDCO contributed $20,649
and $18,797 to the plan for the years ended June 30, 2015 and 2014, respectively.
7. Leases
As of November 1, 2012, EDCO entered into a 5 -year lease contract on its primary office building
with one renewal option of five years. Future minimum lease payments under the agreement are as
follows:
Year Ending June 30,
2016 $ 55,929
2017 57,640
2018 18,827
Total $ 132.396
Rental expense for the years ended June 30, 2015 and 2014, was $48,172 and $28,881,
respectively.
Subsequent to June 30, 2015, EDCO entered into two sublease agreements within its primary office
building, each expiring December 31, 2017. Future minimum lease receipts under the new
agreements are as follows:
Year Ending June 30,
2016 $ 23,408
2017 29,400
2018 15,060
Total $ 67.868
8. Related Party Transactions
EDCO purchases goods and services from companies that have members currently on EDCO's
Board. None of these amounts were material for the years ended June 30, 2015 and 2014.
- 11 -
ECONOMIC DEVELOPMENT FOR CENTRAL OREGON
NOTES TO FINANCIAL STATEMENTS
9. Economic Dependency
EDCO receives a substantial amount of its operational support from four public agencies
(Deschutes County, Jefferson County, and the cities of Bend and Sisters) and two private agencies
(Redmond Economic Development, Inc. and Prineville Chamber of Commerce). A significant
reduction in the level of this support would have an effect on the programs and activities EDCO
would be able to provide to the public. Additionally, a significant decrease in the support level from
the region -specific private agencies could endanger EDCO's ability to conduct activities in these
regions.
10. Prior Year Summarized Comparative Information
The financial statements include certain prior year summarized comparative information in total, but
not by net asset class. Such information does not include sufficient detail to constitute a
presentation in conformity with accounting principles generally accepted in the United States of
America. Accordingly, such information should be read in conjunction with EDCO's audited financial
statements for the year ended June 30, 2014, from which the summarized information was derived.
11. Subsequent Events
Management evaluates events and transactions that occur after the statement of financial position
date as potential subsequent events. Management has performed this evaluation through the date
of the independent auditor's report.
- 12 -
3r
C
E5
V`'
Work Session
Sin-, Sq3. 1 Oa £osiso
Please return to BOCC Secretary.
Central Oregon
VISITORS ASSOCIATION
FY17 Budget Presentation Executive Summary
CENTRAL OREGON I5 PACING AHEAD OF OREGON AND THE NATION FYTD:
(source: STR 1 Smith Travel Reports)
Central Oregon Oregon United States
Occupancy + 9.4% + 4.0% + 0.2%
Room Revenue + 12.3% + 9.1% + 4.9%
RevPar + 10.9% + 8.3% + 3.3%
CENTRAL OREGON ECONOMIC IMPACTS OF TOURISM:
(source: Dean Runyan Associates 2015 Visitor Impact Study)
Lodging tax revenue
Travel generated employment
Direct travel spending
Total Economic Impacts
+ 13.6%
+ 6.9% = 8,900 jobs
+ 6.0% = $791 million
+ 4.0% = $1.03 billion (Travel Exp.IInd. Earnings I Loc./St. taxes)
FY16 PROGRAM RESULTS:
COVA's FY16 Adventure Calls campaign was awarded Travel Oregon's top tourism marketing recognition as winner
of the annual "OUTSTANDING OVERALL OREGON MARKETING PROGRAM AWARD" at the Governor's Conference
on Tourism in April.
OUTSTANDING OVERALL OREGON MARKETING PROGRAM AWARD CRITERIA
Integrated marketing surrounds the visitor throughout the vacation planning process from dreaming and
inspiration, to concrete planning, to booking, visiting and sharing experiences with networks of family and friends.
This Travel Oregon award celebrates the overall best in an integrated domestic and/or international marketing
program or campaign that attracted visitors to Oregon. Successful submission was based on overall strength of the
program and ROI, not on size of budget or level of investment.
The Oregon Tourism Commission, a 9 -member Commission appointed by the Governor to oversee Travel Oregon,
has unanimously elected Commissioner Alana Hughson as FY17 Chair for a second term.
FY16 METRICS & WEB ANALYTICS:
Baseline Growth: The VisitCentralOregon.com website has seen significant increases in web traffic YOY, with the
most notable growth in California, which is COVA's #1 target market.
Primarily, we want to insure that COVA is achieving a solid increase in our "baseline" — meaning, is COVA
consistently receiving higher web site traffic than in previous years.
Secondarily, is COVA seeing corresponding "peaks" in web site activity around our specific marketing campaigns
(print 1 digital 1 social).
COVA 1 Marketing Activity Report - MAY 2016 1 Confidential
Central
Oregon
METRICS YEAR OVER YEAR (Web Sessions By Week) 1 JUL 1, 2015 — MAY 30, 2016
-w-2014 —'-2015 ^ 2016
22,500
15,000
14/15 15/16 %CHG
Monthly Unique Visitors (average) 14,628 41,048 181%
* As a result of COVA's spring campaign launch, Unique Sessions in May have exceeded 110,000
AUDIENCE LOCATION FOR WEBSITE
OR — Portland
CA — Bay Area
CA — Los Angeles
WA — Seattle/Tacoma
OR — Eugene
Outbound clicks to Members
VISITORS 1 JUL 1— MAY 30
14/15 15/16
45,737
18,872
7,395
16,938
7,290
14/15
49,829
88,863
86,648
48,956
33,338
10,961
15/16
104,577
% CHG
94%
359%
562%
97%
50%
% CHG
110%
CALIFORNIA -SPECIFIC AUDIENCE GROWTH FROM E-NEWLETTERS AND DIGITAL REMARKETING
Overall increase in site visitation from California consumers is +327% with the largest growth in:
San Francisco
Los Angeles
San Jose
San Diego
Oakland
202%
420%
761%
81%
309%
FY 14/15
Sacramento
Sunnyvale
Fremont
Rancho Cucamonga
Riverside
155%
324%
384%
898%
1,104%
FY 15/16
*Circles in map represent the number of site visitors for a specific city.
COVA 1 Marketing Activity Report - MAY 2016 1 Confidential
Central
Oregon
RESULTS — JUL 1— MAY 30:
• Total Facebook Fans
• Post Reach
• Daily Impressions
• Instagram followers
• Twitter followers
47,627 — 37% increase FYTD
14,208 — 94% increase YOY, per post (avg.)
19,444 — people per day (avg.)
2,211— Instagram account just launched January 2015
4,518 — 7% increase FYTD
Social Media Clicks to COVA Website: 50,271— 335% increase FYTD
BLOG/STORIES
Inspirational stories and video including example itineraries, trip ideas and "favorite" lists:
• 315 Blog Posts
• 45 individual, 3 -minute video blogs produced and posted on VisitCentralOregon.com
ATTRIBUTABLE DESCHUTES COUNTY LODGING REVENUE FROM VISITCENTRALOREGON.COM:
(source: TravelNet Solutions, Inc.)
Value of clicks to resort partners:
Value of clicks to all lodging partners:
$798,260 (43% of lodging clicks)
$1,846,344
WALK-IN TRAFFIC BY HOMETOWN —JUL 1, 2015 — MAY 30, 2016
01HER WA. 1O%
INTERNA710NAL, 3%
OTHER CR, 19% .
FYTD REGIONAL VISITOR INFORMATION CENTER ENGAGEMENTS:
Walk -In Visitors: 18,553
(Avg. 1,686 walk-in's monthly — year around with a 90% visitor to 10% local ratio)
COVA 1 Marketing Activity Report — MAY 2016 1 Confidential
Ceegontral
Orn
Cultivate Domestic & International Earned Media
FY16 Goal:
• Secure 2:1 match in Earned Media over Paid Advertising
Results:
• $6.2 MILLION IN EARNED MEDIA FYTD — MORE THAN 6:1 MATCH
Domestic Earned Media Fiscal Year to Date:
Total Story Placements: 492
Earned Print Circulation: 2.5 million
Earned Online reach: 889 million
Tour Operator and Media FAM's hosted by COVA FYTD:
COVA staff manages all aspects of itinerary development, site tours of product, partner hosting of
accommodations, attractions, activities and dining. The COVA team also staffs the on-site hosting to all
FAM participants while in -market.
Fuldaer Zeitung I Spirit of the West Magazine
Reisblogger-Kollektiv
Scenic Tours 1 Australia
Australian Traveller Magazine
East Valley Tribune
Hung & Kit Travel Services
American Vacations
Jan Doets
Texas Outside.com
Fairfax Media
NW Travel & Life Magazine
Trek & Mtn. Mag, The Scotsman, Sportsister, Bike Mag, Sidetracked Mag, UK Climbing Mag
World Tourism Day-Sparkloft Media
Travel Oregon PR Group
Journal du Golf
The Guardian UK
Southern California Golf Assoc.
Corning's Gorilla Glass & Samsung I Chinese Social Media Influencer
ALTOUR
Azumano
Falcon's Crest, Inc.
Azumano
Foothills Travel
American Express Travel
Pacific NW Journeys
American Express Travel
7 Wonders Film Crew
Australia Financial Review
Dive Fish Snow 1 New Zealand
Common Good Communication
Globus I Group Voyagers, Inc.
TOTAL
COVA 1 Marketing Activity Report — MAY 20161 Confidential
1
1
1
1
1
14 ' 17 ' 21 ' 16
Central
Oregon
Move Your Business I Change Your Life
OBJECTIVES
• Develop a fifth pillar to COVA's messaging portfolio to leverage the crossover between leisure visitors to
Central Oregon and EDCO's business and industry relocation to the region.
• Support non-stop commercial air service routes with development of the leisure and business sales and
marketing partnerships with Central Oregon Air Service Team (COAST).
GOALS
• Support the year-round business and industry diversification potential of Central Oregon provided by
tourism marketing and business relocation messaging.
• Generate awareness and qualified lead prospects for Economic Development for Central Oregon.
• Solidify non-stop air service markets with messaging to convey both leisure and business opportunities in
Central Oregon as part of the COAST vision.
TACTICS
• COVA and OSU Cascades hospitality department will conduct a joint research project in the fall, to be
completed by Jan. 1, 2017. Research will quantify the number of businesses in Central Oregon that were
started by people who first discovered the region while on vacation.
• Joint COVA / EDCO marketing initiatives between COVA and EDCO in primary target markets.
• Business Relocation Landing Page on COVA web site with links to EDCO site for business relocation
fulfillment.
• Continued leadership on the Central Oregon Air Service Team with annual airline HQ meetings to maintain
current routes, increase frequency.
• Display for EDCO and collateral materials in COVA's Regional Visitor Information Center.
OBJECTIVE
Increase visibility and awareness of Central Oregon within the group and events market segment, implementing
collaborative regional efforts towards establishing Central Oregon as THE unique and inspiring, outdoor recreation
destination for groups, meetings and events.
GOALS
• Disperse peak season activity with off-season group and event business development.
• Creation of meetings/events focused eNewsletter and meetings/events display.
• Lead generation from online RFP and vetted tradeshow opportunities.
• Creation of database/distribution list of qualified market segment leads.
TACTICS
Expand active engagement in Meeting Professionals International (MPI) - Oregon Chapter, the Oregon
Tour & Travel Alliance (OTTA) and the National Tour Association (NTA).
Produce and distribute monthly meetings/events focused eNewsletter.
o Enews in development, building Planner database from MPI shows, distribute post launch of new
Meetings & Events page on COVA website.
Meetings/events call -to -action display, leveraging regional presence at sporting events and trade shows.
Content development for Meetings & Events page on VisitCentralOregon.com; including an online RFP
Form for lead generation, and venue information with direct links to venue website.
COVA 1 Marketing Activity Report - MAY 2016 1 Confidential
- Central
Oregon
CENTRAL OREGON VISITORS ASSOCIATION
FY17 APPROVED BUDGET
COMMENTS
BUDGET FY16
BUDGET FY17
Co-op's fnalized during the Media planning process
Event Production - revenue neutral
Regional Cooperative Tourism Program
0 0 0 0 0 0 0
0 0 0 0 0 0 0
ri000000
moooooo
moooooo
a O O Ln Ln R
-1
Ln rl
Cf' V? c -i f V c 1
r2, -V? V? V?
V?
0 0 0 0 0 0 0
0 0 0 0 0 0 0
L0 0 0 0 0 0 0
L0 0 0 0 0 0 0
r1 0 0 0 0 0 0
m O O O tri tri
m O N o0 V? VI-
CE)
V? V? V?
Deschutes County Transient Room Tax
O
00
0)
tY
O
0)
0
a)
1-
N
0)
f0
E
0)0)
C.
L)
N_
0)
c
a)
U
ro
c
O
C
L
O
O
N
CO
N
a)
0
a)
0
$2,041,331.00
$2,320,166.00
Total Revenue:
1]0
CD
4-,v
Media 1 Creative 1 Research 1 Production
Market Activations 1 Air Service 1 Group/Event Dev 1 CO Film
Web Site Development 1 Video 1 SEO 1 Site Analysis
US Travel 1 WACVB 1 ORLA 1 ODMO 1 IAGTO 1 DMAI
Travel Shows 1 Media FAM's 1 PR software 1 Research FAM's
Inquiry fulfillment co -funded with TO Regional Grant
Regional Cooperative Tourism Program
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
000000000
LL0 0 0 0 0 0 0 0
mm n
t o n O o0 O Lr O 01 Lr Lr
Q71 V? V? -Cr)- N .-I
V? V? V? t/}
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
4 0 0 0 0 0 0 0 0 0
Lf1 0 0 0 0 0 0 0 0 0
00 0 0 0 0 0 0 0 0 0
Lfi O O O O Lf1 O oi tri'
O L0 ri Ln V? Ln V? 00 t�
-I -1 V} i/? V? N c-1
V? V? V?
V?
Destination Marketing
Program Innovation
Digital Development
Industry Representation & Dues
Public Relations / Sales & FAM's
Visitor Information Center
Visitor Inquiry Fulfillment
Telephone / Internet
Pacific Amateur Golf Classic
Travel Oregon Regional Investment Program
$1,702,856.00
$1,854,854.00
Total Advertising & Marketing Expenses:
CENTRAL OREGON VISITORS ASSOCIATION
FY17 APPROVED BUDGET
COMMENTS
BUDGET FY16
BUDGET FY17
0 0 0 0 0 0
O 0 0 0 0 0
o 0 0 O� o O In
c -I r -I ci Ll)
t/} t!1• 4./1• t/} ice/?
audit, accounting & payroll services
leased office equipment
D & 0 and liability
0 0 0 0 0 0
0 0 o o 0 0
ociLio00
o In r, o 0 0
O m N Ln Ln
nj tf1 00 u f d tn.
to r -I t/} V) V)- t/?
0 00 0 0 0 0
O 0 0 ci 0 0 ci O
o O Ln o O In
ri ri 4 ri o0
t!1 t/? t/1• in -
4)
in -
0 �f
v
0.
N
cu cf)
U 4)
C
a
2
o6Q
U
no L \
co. H
Q) t6
1Y C)
a) U
0
ss
U-1
0 0 0 0 0 0
0 0 0 0 0 0
O O u1 0 0
O Ln N Ln O O
O (NI M N 111 111
t11 t0 00 u1 -Lr)' en
Ip rl t/}
in t/} t/)-
Total Facilities & Equipment Expenses:
Office Administration
a)
U
f0
N
L.
LL
fU
0
N
-J
N
N
Q
N
U
0
0
0
ui
n
00
M
i
O
O
In
N
00
N
M
i/1•
Total Office Expenses:
o o 0 0 0
O 0 0 0 0
000u11n
O 0 .4 co N
O Lr 4. N
M m . I Ln Al
- t/? t/)- t/? 111
0 0 0 0 0
O O O O O
O O N O
o o o0 Ln m
01 0 N N O1
▪ ri m r. ri
.4 . to 10
ct t/? 1h -LA- In
t/?
411-
V)
o
en N C
CD
- co d
CO 00 CL
• I—co• cu
(/)
0- 0 A N � W
N til N Q as 01
O ▪ d E )C
N CU C
0) L
0 0)
SZ al
w F—
-$300,000.00
-$200,000.00
Net Asset Reserve Marketing Investment