HomeMy WebLinkAboutRes 132 - Appropr New Grant - Health DeptDeschutes County Board of Commissioners
1300 NW Wall St., Suite 200, Bend, OR 97701-1960
(541) 388-6570 - Fax (541) 385-3202 - www.deschutes.org
AGENDA REQUEST & STAFF REPORT
For Board Business Meeting of October 22, 2008
Please see directions for completing this document on the next page.
DATE: October 13, 2008
FROM: Marty Wynne Finance Phone # (54) 388-6559
TITLE OF AGENDA ITEM:
Consideration and signature of Resolution #2008-132, appropriating a new grant in the Deschutes
County Health Department.
PUBLIC HEARING ON THIS DATE? NO
BACKGROUND AND POLICY IMPLICATIONS:
Consideration of Resolution #2008-132, appropriating a new grant for the Deschutes County Health
Department. The Health Department will reclassify a vacant .90 FTE Public Health Nurse II (PHN) as a
PHN III, and increase it by .10 FTE.. The PHN III will assume the duties of coordinating the daily flow
of the clinics patients, which involves a degree of both clinical and patient flow triage.The additional
.10 FTE will be funded from an increase in the three year supplemental family planning grant. An
appropriation transfer is necessary to add this position and increase FTE.
FISCAL IMPLICATIONS:
This transfer of appropriation authorizes a .10 increase in FTE not included in FY 2009 orginally.
RECOMMENDATION & ACTION REQUESTED:
Approval and signature of Resolution #2008-134.
ATTENDANCE: Marty Wynne
DISTRIBUTION OF DOCUMENTS:
Marty Wynne, Finance Department 388-6559
Dan Peddycord, Health Department 322-7426
REVIEWED
LEGAL COUNSEL
For Recording Stamp Only
BEFORE THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES COUNTY, OREGON
A Resolution Appropriating New Grant Funds
to the Deschutes County 2008-2009 Budget
*
*
RESOLUTION NO. 2008-132
WHEREAS, Deschutes County Health Department will receive new State grant revenue
totaling $8,409; and
WHEREAS, these new grant funds need to be appropriated; and
WHEREAS, ORS 294.326(2) allows the appropriation and expenditures of new grant funds
designated to specific purposes; now, therefore,
BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF DESCHUTES
COUNTY, OREGON, as follows:
Section 1. That the following grants be budgeted:
Revenue
259-0000-335.11-00 State Grant
TOTAL REVENUE:
$ 8,409
$ 8,409
Section 2. That the following appropriations be made within the 2008-09 County Budget:
Expenditures
Personnel Services:
259-2000-441.16-07
259-2000-441.21-10
259-2000-441.21-50
259-2000-441.22-01
259-2000-441.23-01
259-2000-441.26-01
Total Personnel Services:
TOTAL EXPENDITURES:
PAGE 1 OF 2 -RESOLUTION NO. 2008-132 (10/22/08)
Public Health Nurse III (.10 FTE)
Life/Long Term Disability
Health/Dental Insurance
FICA/Medicare
PERS (Employee/Employer)
Workers' Compensation Ins.
$ 5,418
41
1,441
399
1,030
80
$ 8,409
$ 8,409
Section 2. That the Finance Director make the appropriate entries in the Deschutes County
Budget document to show the above appropriations.
DATED this nd day of October, 2008.
BOARD OF COUNTY COMMISSIONERS OF
DESCHUTES COUNTY, OREGON
DENNIS R. LUKE, Chair
ATTEST: TAMMY (BANEY) MELTON, Vice -Chair
Recording Secretary MICHAEL M. DALY, Commissioner
PAGE 2 OF 2 -RESOLUTION NO. 2008-132 (10/22/08)
Lacy Nichols
From: Daniel Peddycord
Sent: Friday, October 03, 2008 10:11 AM
To: Vicki Shaw; Lacy Nichols
Cc: Shannon Dames; Jill Fox
Subject: FW: .1 FTE Increase request.
Vicki, here is the approval from Dave Kanner. We can proceed with processing the appropriation
request and seek BOCC approval simultaneous with the presentation of the finance piece to the
BOCC. Lets coordinate with Jill to make sure the date gets on my calendar. Thank you.
Dan
From: Erik Kropp
Sent: Friday, October 03, 2008 9:44 AM
To: Daniel Peddycord
Cc: Kathy Christensen; Debbie Legg; Tracy I Scott
Subject: RE: .1 FTE Increase request.
Dan:
I spoke to Dave Kanner this morning and he approved reallocating the PHN II to a PHN III. As
you note, increasing the position from a 0.9 FTE to a 1.0 FTE takes BOCC approval. You may
want to work through Finance on this piece.
-Erik
From: Daniel Peddycord
Sent: Monday, September 29, 2008 4:39 PM
To: Dave Kanner
Cc: Erik Kropp
Subject: .1 FTE Increase request.
Dave, with the resignation of .9 FTE Karyn Leisz-Foley PHN II, we wish to convert the position
into a 1.0 FTE PHN III. The PHN III will assume the duty of coordinating the daily flow of clinic
patients, which involves a degree of both clinical and patient flow triage. It has been a much
needed position for some time and this vacancy provides us the opportunity to tackle clinic
productivity from the divers seat. We propose to fund the .1 FTE increase and pay schedule
increase from a 3 year supplemental family planning grant. (Just shy of $40,000 for each of the
next 3 years).
I believe we still need BOCC approval for the FTE increase.
Dan
The information contained in this e-mail message is intended only for the use of the named
recipient or recipients. This message may be a privileged and confidential attorney-client
communication or work product. If you are not named as an original recipient of this message,
you are not authorized to read, disclose, copy, distribute, use or take any action based upon this
message or any attachments to this message and you are requested to notify the sending party
immediately of your receipt of this message and to delete this message from your e-mail system.
c
7
O
U
a)
7
L
U
u7
a)
0
RESOURCES
E
O
LL
O
1-
a)
co
co
co -
co co
Q)
'19
O
U
a)
0
State Pmt./Shared Rev/State Misc
a)
c
a)
a)
Line Number
(HTE 14 digit code)
259-0000-335-11-00
J
H
0
H
N
H
Z
W
W
5
a
W
:/
Revised
Budget
O
O
M
O0)
20,038]
L 814,594
210,802 1
524,333
12,017
ti
O
M
CD
O)
n-
M
ti
r
A supplemental budget is required for the following reason and will be used for the following purpose:
Amendment to the State of Oregon Grant. Contract is increasing Non -Medicaid clients funding formula. A portion of these additional
resources appropriated as Personnel to re-classify a .90 FTE Public Health Nurse II position to a 1.00 FTE Public Health III position.
To (From)
5,418
't
O
M
O
O
,
80
0)
0
00
Current
Budgeted
Amount
104,887
r—
a)
a)
0) -
.—
813,153
210,403
523,303
12,017
39,027
1,722,787
Description
(Element -Object, e.g. Time Mgmt,
Temp Help, Computer Hardware)
Public Health Nurse III (Addt'I .10 FTE)
Life/Disability
Health Insurance
FICA
PERS
Unemployment
Worker's Compensation
TOTAL
Category
(Pers, M&S, Cap Out,
Contingency)
Personnel
Personnel
Personnel
Personnel
Personnel
Personnel
Personnel
Project
Code
Line Number
(HTE 14 digit code)
259-2000-441-16-07
259-2000-441.21-10
259-2000-441-21-50
259-2000-441-22-01
259-2000-441-23-01
259-2000-441-25-01
259-2000-441-26-01
E
..-.
N
M
O
O
—
r—
O
O
N
2
1—
QJ
W
2
O
U
T
D
D
a)
a
crsc
0
t:
a:
a
E..ai
LOQ O
FY09 (july 08 - june 09) Distribution Amount to distribute ) ''. b' 19%2008
Using slightly modified funding formula approved by CLHO Funding Formula for distributing these expansion funds
Difference
$/client::
$15.34
`1;13.514
Average Award
* Source: FY07 Ahlers Region X Medicaid Reports, Table FL -23
Note: Table FL -23 for FY07 not accurate Title X #s, because of incorrect designation for Lane Co. clinics at Ahlers.
Manually added non -XIX clients on FY07 all SOP reports for clinics 41033, 41034, and 41036 instead.
BASE
FY07 Non -Medicaid Clients
(regardless of FPL)*
Formula
Total
(base + formula)
BAKER
$1,000
99
$1,519.14
$2,519
BENTON
$1,000
973
$14,930.53
$15,931
CLACKAMAS
$1,000
1,660
$25,472.44
$26,472
CLATSOP
$1,000
356
$5,462.76
$6,463
COLUMBIA
$1,000
255
$3,912.94
$4,913
COOS
$1,000
501
$7,687.77
$8,688
CROOK
$1,000
188
$2,884.83
$3,885
CURRY
$1,000
118
$1,810.69
$2,811
DESCHUTES
$1,000
2,539
$38,960.56
$39,961
DOUGLAS
$1,000
897
$13,764.33
$14,764
GILLIAM
$1,000
8
$122.76
$1,123
GRANT
$1,000
85
$1,304.31
$2,304
HARNEY
$1,000
104
$1,595.86
$2,596
HOOD RIVER
$1,000
460
$7,058.63
$8,059
JACKSON
$1,000
1,098
$16,848.64
$17,849
JEFFERSON
$1,000
430
$6,598.28
$7,598
JOSEPHINE
$1,000
55
$843.97
$1,844
KLAMATH
$1,000
329
$5,048.45
$6,048
LAKE
$1,000
71
$1,089.48
$2,089
LANE
$1,000
1,040
$15,958.64
$16,959
LINCOLN
$1,000
764
$11,723.46
$12,723
LINN
$1,000
664
$10,188.98
$11,189
MALHEUR
$1,000
392
$6,015.18
$7,015
MARION
$1,000
2,126
$32,623.14
$33,623
MORROW
$1,000
251
$3,851.56
$4,852
MULTNOMAH
$1,000
6,353
$97,485.80
$98,486
POLK
$1,000
334
$5,125.18
$6,125
PP of Southern OR
$1,000
582
$8,930.70
$9,931
SISKIYOU
$1,000
172
$2,639.31
$3,639
TILLAMOOK
$1,000
484
$7,426.90
$8,427
UMATILLA
$1,000
712
$10,925.53
$11,926
UNION
$1,000
192
$2,946.21
$3,946
WALLOWA
$1,000
82
$1,258.28
$2,258
WASCO/SHERMAN
$1,000
404
$6,199.32
$7,199
WASHINGTON
$1,000
4,761
$73,056.81
$74,057
WHEELER
$1,000
7
$107.41
$1,107
YAMHILL (VG)
$1,000
627
$9,621.22
$10,621
TOTAL
$37,000
30,173
$500,000
Difference
$/client::
$15.34
`1;13.514
Average Award
* Source: FY07 Ahlers Region X Medicaid Reports, Table FL -23
Note: Table FL -23 for FY07 not accurate Title X #s, because of incorrect designation for Lane Co. clinics at Ahlers.
Manually added non -XIX clients on FY07 all SOP reports for clinics 41033, 41034, and 41036 instead.