HomeMy WebLinkAbout2013-01-09 Work Session Minutes
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 1 of 11
Deschutes County Board of Commissioners
1300 NW Wall St., Suite 200, Bend, OR 97701-1960
(541) 388-6570 - Fax (541) 385-3202 - www.deschutes.org
MINUTES OF WORK SESSION
DESCHUTES COUNTY BOARD OF COMMISSIONERS
WEDNESDAY, JANUARY 9, 2013
___________________________
Present were Commissioners Alan Unger, Tammy Baney and Anthony DeBone.
Also present were Tom Anderson, Interim County Administrator; Erik Kropp,
Deputy County Administrator; Susan Ross and Teresa Rozic, Property &
Facilities; Joe Sadony and Bob Haas, Information Technology; Nancy
Blankenship, County Clerk; Scot Langton, Assessor; Marty Wynne, Finance; Nick
Lelack and Peter Gutowsky, Community Development; Ed Keith, County Forester;
and approximately a dozen other citizens.
Chair Unger opened the meeting at 1:30 p.m.
1. Finance/Tax Update.
Marty Wynne gave a brief update on the December numbers. There has not
been much change since the previous month. Under capital projects, there are
some with no activity for a while; in particular, the North County Campus, and
the Sisters Health Clinic.
December was a good month for the Health Benefits Trust Fund. The next two
months will tell the story.
2. Discussion of Project Wildfire Grants – Fire Prevention & Fuels
Reduction.
Ed Keith asked for a discussion regarding grant opportunities, along with an
update on what he has going on.
He updated the Board on some grants, one of them having to do with biomass, a
one-time grant to create local jobs. They could potentially do this with other
grants. Biomass is an ongoing issue and they don’t want people to burn it. It is
much better to use it to create power.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 2 of 11
They are proceeding with the Center for Disease Control grant through FEMA,
targeting disaster preparedness. Seven programs in the country were selected;
Deschutes County is the only one dealing with wildfire preparedness. The
groups are sharing information with others, in particular fire departments.
Regarding measurements, there has been a lot of material collected and this
effort continues.
In regard to planning, they are working with the Upper Deschutes Watershed
Coalition on wildfire issues. The ODF, BLM, USFS and Project Wildfire meet
to discuss priorities and accomplishments, and how to plan for five years
through a risk assessment. They want to keep these programs active and not
leave them sitting on the shelf.
It is a public process, but usually a small group is involved. This will start in
February.
They are updating their qualified pool for 2013 of contractors who provide
information on what kind of wildfire mitigation work they do, with a price
range. As projects come up, these names are accessed. Chair Unger said it
must be hard to be equitable. Mr. Kropp stated that in the past, some
contractors did not respond in time and complained about not being calle d, but
after a few years, the process seems to be running well.
Project Wildfire is putting together an annual review of accomplishments, what
grants they want to pursue, and which community wildfire plans should be
evaluated. More significantly, they are getting national exposure and interest
on what they do and how they do it. Some things are being revised as
appropriate.
Membership is broken into two categories; one is local entities and the other is
mostly State, regional or national, such as the Red Cross, the Forest Service and
others. If the group has to vote on local policy, it is felt the first group should
be the ones deciding.
___________________________
Two grants come before the Board each year. A national fire plan grant is one,
which focuses on fuel reduction in a high-risk community. One target location
is the Day Road area of La Pine, and the southeastern part of Bend. The other
is a fire protection grant through FEMA’s assistance to firefighters program. It
would provide basic support for media time and educational documents. The
Fire-Wise program covered this in the past. There is no match requirement, but
local advertising companies do this anyway.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 3 of 11
BANEY: Move approval to apply for the two grants.
DEBONE: Second.
VOTE: BANEY: Yes.
DEBONE: Yes.
UNGER: Chair votes yes.
___________________________
Mr. Keith said that AOC wants Title III expenditures certified. This is the
money spent on revisions of the community wildfire plan. There is a form to be
completed to show these specifics, which needs to be signed.
BANEY: Move approval of Title III expenditures report.
DEBONE: Second.
VOTE: BANEY: Yes.
DEBONE: Yes.
UNGER: Chair votes yes.
___________________________
Chair Unger noted that the Governor has $5 million in the budget for east side
projects. There is a grant process to get these funds locally. Support letters
would be needed. It could be for Sisters or Mt. Bachelor, or the jail, or other
entities. He would like to see a general letter of support regarding biomass and
solutions to use biomass. He would focus on the need for these kinds of
projects and nothing more specific at this time.
Mr. Keith said this is through the Department of Energy for feasibility studies.
He has provided his thoughts on locations and the types of materials.
Chair Unger said there are a variety of ways to use biomass, but one letter of
support should focus on the big picture, for heating and/or energy. The
feasibility study could identify the best approach.
3. Discussion of County Website Policy.
Bob Haas said this has been discussed before, and work has begun on changing
the DIAL program. There is no policy in place on how this should be handled.
He spoke about the new DIAL application and its contents.
The new program will be very comprehensive and include information sourced
by various County departments. It should replace multiple applications now in
place.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 4 of 11
He gave a PowerPoint presentation on the enhancements being made. There is
much more information available through the new version. It can accommodate
permit information and much more.
Chair Unger asked if at the federal level, it is felt that there might be a problem
with data mining. Ms. Haas said that it is a lot of work to do that on a big scale.
The policy would apply to web-based property-related applications, which
come from multiple departments. It recognizes the benefits of making this
information available, and more efficient for businesses and the public. It also
benefits staff and saves costs. There is recognition of privacy concerns also.
The draft policy proposes a public version and professional version. They are
very similar in most ways, but one is more enhanced.
The public version has no option to search for a property by the owner’s name.
It can be viewed by address or subdivision. If a property were selected, the
owner’s information would then be available. The exception is there is no link
to the Clerk’s Office to view a warranty deed or building pictures or sketches.
If someone has filed for and accepted for an exemption from public disclosure,
this information would not be available. All is public information unless
specifically categorized as exempt by legislative action.
The full-featured version allows for searches by owner’s name, access to the
deeds, photographs and sketches.
To use the full version, a person would have to log in to the application with a
password. It is a simple process. The County would not be collecting any
personal or financial information from the registration process, and there is no
fee.
Chair Unger asked whether this information will be retained or tracked. Mr.
Haas said they would be able to retain and access this information, but this has
not been developed. It would not be monitored and the information would only
be accessed in specific situations.
The reason for a policy is to establish a standard that will provide guidance, but
it should be reviewed perhaps every five years.
Commissioner Baney said that the County wants to make as much information
as possible available to the public. Other entities charge for some of their
information, or make it more difficult to access. She asked if others are doing
the same.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 5 of 11
Mr. Haas stated that the larger the jurisdiction, it seems the less information
they make available. Clackamas County and Washington County do not report
ownership information. Lane County is probably the closest to what Deschutes
County has. However, they have a subscription service with a fee charged to be
able to access greater information. It is inconsistent throughout the state.
Mr. Langston said the old DIAL system was getting antiquated and needed to
be renovated. The new DIAL will be more beneficial. He is pleased that there
has been some public interest as well. They want to be proactive. The
legislature sometimes adds an exempt group, so a policy will be important to
keep this current. That kind of group would have to be processed account by
account.
Ms. Blankenship stated that the new DIAL brings in new information and does
not remove anything. It is a matter of people becoming familiar with the
process.
Chair Unger asked if any citizens have questions.
Bob Hammond said he buys and sells property regularly. This information is
very helpful, and he is glad to see everything in one place. The one thing that is
key is that there be no reduction in information available from the Clerk’s
Office, for title work in particular. Ms. Blankenship said the same information
will be available from the Clerk’s site.
Mr. Haas added that they cannot include all the web queries for the Clerk’s
Office or Surveyor, but it will be available as it was before.
Citizen Rich Fleming said that he contested taxes some time ago and used the
DIAL system. Getting the raw data was helpful.
Brian Larsen stated he does not want to sign up to be able to search by name.
As contractors, they do it all by name. He does not want people knowing that
he is looking at their information.
Mr. Haas said the research done shows that 27% of searches are done by owner
name. Others find what they want otherwise.
Judith Forsythe asked if the new application will show if permits have been
applied for and denied, especially for septic systems. Mr. Anderson said it is
now tracked under the CDD system and will be extracted that way.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 6 of 11
Mr. Langston stated that this would only be for the unincorporated areas of the
County. The cities cover their areas and work will be done to try to get them
included. Mr. Haas said Redmond may be first. Permits that have expired are
also flagged.
Mr. Anderson said a number of things would be flagged: agricultural
exemptions, and if a structural permit was issued but expired. The reason for
this is that sometimes a property owner will neglect to get the final inspection.
There is a process to fix this. Septic permits are not being flagged at this point,
but this might be possible.
Mr. Haas stated that they can review warnings, assessments or notations to
determine if a property is in foreclosure or if there are specific tax liabilities.
Ms. Forsythe asked if septic system denials can be a part of this. Mr. Anderson
stated that the argument as to why they haven’t is that an owner might not want
this posted in case it could affect property value or cause a potential buyer to
skip over it. They want to be careful about the use of these flags so as not to
make them less important or to negatively affect a property.
Mr. Haas stated that a warning comes up if a property is flagged, with a link to
the issue. DIAL has those warnings now, but this makes them more evident.
Mr. Lelack said that if a warning is missed, there is liability to the County, so
there is a balance issue. Also, many Community Development clients are
excited about the new DIAL and are looking forward to training on it. CD map
already needs to be signed into, so this is not new. The purpose of meetings is
to notify people of changes on the site.
Commissioner DeBone asked if they can migrate away from this system if
some information is not needed. Mr. Haas stated that it will take some time to
transition current DIAL users over to the new system. It will be duplicated for
a while. Six applications will be combined into one, which will be much more
consistent and will make it easier for people to find what they need. Mr. Lelack
said that it already saves a lot of staff and client time.
Commissioner DeBone said that he supports having to sign in for the advanced
information. There needs to be some way to balance information.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 7 of 11
Commissioner Baney asked why the name search should be separate. You can
go to other sources to get the same information. If it could be tied to burg laries
or public safety issues, she could see it. The information is already out there.
This is an extra step and she wondered if it will make a difference.
Mr. Anderson stated there was an internal discussion about this, and he feels the
same. Mr. Langston wants consistency and continuity over time. At one time,
a Commissioner wanted all names taken off DIAL, and this created turmoil.
Public policy can change over time. He can see both sides of this issue. The
District Attorneys demonstrated why their names should not be in public
records, and they were successful. The State has not determin ed what is
thought to be best overall.
Ms. Blankenship added that it is part of her responsibility to bring both sides to
the Board. They get calls often from people who are upset that their
information is so readily available. There is a need to consider these people.
Legal Counsel worked with a person who was concerned about information
being so easily accessible. Some do not understand the nature of public
information.
Commissioner Baney said that she can see that this might make a difference to
some. Chair Unger stated that no one has privacy as a searcher on the internet
anyway. This might help in the future if the legislature wants a filter added.
Ms. Blankenship said that her main concern is to have a set policy so everyone
is on the same page, and to be flexible enough to make changes as needed.
Commissioner Baney would like the versions to perhaps be called the basic and
enhance versions, or something similar.
Mr. Kropp said that if there is a policy and it is not followed, the County might
be liable. Mr. Langston stated that they try to get changes posted within two
weeks of recording. Regarding valuation, it is a snapshot in time and goes stale
eventually. Components of the current DIAL are real time, but others are based
on old information. It is impossible to address all those components at once.
Mr. Lelack stated that there should be a policy regarding permits and land use,
in case there is a land use change that might affect the property. Mr. Haas said
they had to spend a fair amount of time on disclaimers for this reason. It can
never be absolutely current. All of the information comes from the data
warehouse and is transitioned nightly in updates.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 8 of 11
Chair Unger said the Board wants a public hearing on this policy at some point.
Mr. Kropp asked if they want the requirement for a login to be included. Chair
Unger feels the public hearing should address this. This will likely be at the
January 23 Board business meeting.
4. Discussion of South County Plan Recommendations.
Mr. Gutowsky highlighted the Planning Commission’s recommendations. This
is after a lengthy public process including presentations, stakeholder meetings,
hearings and meetings with community representatives. Travel Oregon funded
a planning process to brand Jefferson and Crook counties as a tourist
destination. These areas need to be shown as diverse and viable. This is similar
to what staff has come up with as the Newberry Country plan. It is more than a
land use plan.
The Planning Commission held two hearings; one in Sunriver and one in La
Pine. Staff provided an accounting of all testimony received, and in December
the Planning Commission determined their recommendations. Staff was
comfortable with these, but emphasizes that groundwater groups and other
entities still have issues. The Planning Commission said that in regard to
groundwater, when the DEQ Steering Committee makes recommendations, for
the Board to meet jointly with the Planning Commission and have a public
hearing. It is unknown where the DEQ is with its potential decision. It would
help to have the Environmental Quality group render a decision first.
Mr. Lelack said that new language could be folded into the plan as it comes in.
This is the only way to move the plan forward. Some south County citizens
want changes to begin at their level and at the Planning Commission level.
Commissioner DeBone said that there was a hope that the DEQ Steering
Committee would be done a long time ago. Mr. Gutowsky said they have met
over thirty times and perhaps a decision is forthcoming soon.
Mr. Gutowsky said he recommends the Board could hold one hearing in
southern Deschutes County in La Pine, but perhaps a second one in Sunrive r. It
might be possible to hold two hearings the same day. Both should be in the
evening.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 9 of 11
Commissioner Baney would like to have these on two different dates. Chair
Unger prefers two in one day. Commissioner DeBone prefers two dates to give
more options to the residents. He will reach out to make sure it is a positive
thing. He does not see it as controversial at this time.
5. Property & Facilities Update.
Teresa Rozic said that things were moving forward on the La Pine land
acquisition. She now has the costs involved, and a better understanding of what
BLM administrative costs are. This includes the cost of environmental surveys.
Based on this interpretation and BLM’s research of their out of pockets costs to
comply with NEPA, they want a reimbursement of over $81,000. There will be
an additional cost of over $36,000 for partitioning and land surveying.
She asked for guidance in this issue. An intergovernmental agreement has been
drafted as well, and legal review was done. She can separate the costs between
the event lands and the sewer expansion lands. No environmental study was
done on the sewer expansion land. The bulk of the expense will go to the City
of La Pine.
Susan Ross said Ms. Rozic has met with BLM representatives several times,
and the number had started up higher. She did not know that the environmental
costs would be a factor in the overall costs until now.
Commissioner DeBone stated he called the City Manager and Park District
recently, but they do not know these numbers yet. Commissioner Baney said
that there were some proceeds from the industrial park; and asked if these could
be used. Ms. Ross said they could not be used for this purpose.
Chair Unger stated perhaps the County can front the expense and bond the rest,
and be paid back over time. Commissioner DeBone said this might be an
option. Ms. Ross explained the County was to pay for normal costs, but this
high number was a surprise.
Commissioner Baney said she does not want to obligate the County and have a
request later to forgive the debt. The City could not accept the land because the
City was too new, so the County stepped up. This is a significant investment
that should be in large part shouldered by the City and Sewer District.
Commissioner DeBone said he volunteered to be on the Park District budget
committee this year and will help them out all he can.
Minutes of Board of Commissioners’ Work Session Wednesday, January 9, 2013
Page 10 of 11
Mr. Kropp said that it might be wise to not pay all up -front, since groups are
more apt to try to raise funds as needed if they have to complete a project.
Staff was directed to move forward with the agreement, and to work out details
on how to handle the expense.
Commissioner Baney had to leave the meeting at this time.
6. Other Items.
Mr. Anderson said there is an opening in the Special Transportation Fund
Advisory Committee. Judy Forsythe has been recommended by staff for this
position. They meet a couple of times a year. Chair Unger said it would be
good to have Judy and her group aware of how these funds are obtained and
how they are spent.
DEBONE: Move appointment.
UNGER: Second.
VOTE: DEBONE: Yes.
UNGER: Chair votes yes.
___________________________
Mr. Kropp said he spoke with the Commissioners individually as to how to
open up the recruitment process for County Administrator. There is no
additional fee for the consultant. The Board would like this opened in January
and close in March. Mr. Prothman will interview the candidates, including
Tom Anderson, and then advise the Board accordingly.
The Board agreed to this timeframe. After this has concluded, it is up to the
Board as to where to go from there.
___________________________
Chair Unger asked about rescheduling the Board retreat. Mr. Anderson said
that at one time, the Board was asked to determine the broad goals, and staff
came up with specific recommendations to facilitate those goals. This makes it
easier for departments to know where to go with this information. Chair Unger
said he found it useful. Mr. Kropp said it was more work the first time, but now
the goals can be reviewed, added to, or removed and it should go faster.
___________________________
Mr. Anderson said they still need to talk about the disbursement oflottery
money, probably on Wednesday, January 23.
The Governor is hosting an energy conference in Bend on January 22, and
Chair Unger indicated it is important for the Commissioners to make an
appearance.
Being no further discussion, the session adjourned at 4:30 p.m.
DATEDthis ;??J!-DaYOf ~2013 for the
Deschutes County Board of Commissio er .
aI~~
Tammy Baney, Vice Chair
ATTEST:
Anthony DeBone, Commissioner ~~
Recording Secretary
Minutes of Board of Commissioners' Work Session Wednesday, January 9,2013
Page 11 of 11
Deschutes County Board of Commissioners
1300 NW Wall St., Suite 200, Bend, OR 97701-1960
(541) 388-6570 -Fax (541) 385-3202 -www.deschutes.org
WORK SESSION AGENDA
DESCHUTES COUNTY BOARD OF COMMISSIONERS
1:30 P.M., WEDNESDAY, JANUARY 9, 2013
1. Financeffax Update -Marty Wynne
2. Discussion of Project Wildfire Grants -Fire Prevention & Fuels Reduction
Ed Keith
3. Discussion of County Website Policy -Bob Haas, Scot Langton, Nancy
Blankenship, Loni Burk
4. Discussion of South County Plan Recommendations -Peter Gutowsley
5. Property & Facilities Update -Susan Ross
6. Other Items
PLEASE NOTE: At any time during this meeting. an executive session could be called to address issues relating to ORS 192.660(2) (e). real
property negotiations; ORS 192.660(2) (b). litigation; ORS I92.66O{2Xd). labor negotiations; or ORS 192.660(2) (b). personnel issues.
Meeting dates, times and discussion items alY! subject to change. All meetings are conducted in the Board o/Commissioners' meeting rooms at
J300 NW Wall St., Bend, unless otherwise indicated. Ifyou have questions regarding a meeting. please call 388-6572.
Deschutes County meeting locations are wheelchair accessible.
Deschutes County provides reasonable accommodations for persons with disabilities.
For deaf. hearing impaired or speech disabled, dial 7-1-1 to access the state transfer relay service for TIY.
Please call (541) 388-6571 regarding alternative fonnats or for further information.
I
"""".I
QJ... 1,
"0 l1
-g
-I
'10 !
'E I
I
J
QJ
1
1
I
1 +-+t-t r
+ t 1 +
,~,
NI:
I
1
. i
t -.
j . +
I
I 1
1
r-+ I I
I
I i I
I
I I
\ ~,.s : !:: ' CI:: ~
c ~ I I
o ~I
VI =
OJ ~II
V\
I ~ o ~
I I
I -Ih~
I I
Monthly Meeting with Board of Commissioners
Finance Director/Treasurer
AGENDA
January 9, 2013
(1) Monthly Investment Report
(2) November 2012 Financials
--
Deschutes County
Commercial Paper
Corporate Notes
Time Certificates
U. S . Treasuries
Federal Agencies
Bankers' Acceptances
LGIP/BOTC
$
8,575,064
7,236,401
3,941 ,893
62 ,365,787
0.00"10
10.44"10
8.81"10
0.00"10
4.80"10
0.00"10
75.95"10
Total Investments S 82.119.145 100.00"10
Total Portfolio: By Investment Types
T ime
Corporate Certificates
Notes 9%
10% Federal
Agencies
5%
LGIP/BOTC
76%
'
Investments By County Function
General $ 82,119,145
Total Investments $ 82,119,145
Total Investment Income
Less Fee: 5% of Invest. Income
Investment Income
Fiscal Vear 2012-13
Nov-12 V-T-OI I
$ 53,599 $ 284,412
53,599 284,412
(2,680) (14,221)
Investment Income -Net 1$ 50,919 $ 270,191
Category Maximums:
U.S . Treasuries 100"10
ILGIP 100"10 c(.; tpa alors
3 Month Treas. ~ 0.08%
Banker's Acceptances 25"10
~Federal Agencies 75"10
12 Month Treas. ~ 0.17%
Time Certificates 25"10 3 Month C P ~ 0.19%
Commercial Paper 20%
Co~orate Notes 10"10
Term Maximums:
0-18 Months 100"lo~
19 -24 Months 30"10
Months to Maturity
18 Months 86%
24 Months 14%
t,
i
!
I
I
MemorandumI
Date: December 20,2012
To: Board of County Commissioners
Tom Anderson, Interim County Administrator
From: Marty Wynne, Finance Director
RE: Monthly Financial Reports
Attached please find November 2012 financial reports for the following funds: General
(001). Community Justice -Juvenile (230), Sheriff's (255, 701, 702), Public Health
(259), Behavioral Health (275), Community Development (295), Road (325),
Community Justice -Adult (355), Commission on Children & Families (370-399),
Solid Waste (610), Insurance Fund (670). 9-1-1 (705). Health Benefits Trust (675),
and Fair & Expo Center (618).
I
The projected information has been reviewed and updated, where appropriate, by the
respective departments.
Cc: All Department Heads
1
1
GENERAL FUND
Statement of Financial Operating Data
Five Months Ended November 30, 2012
Year to Date $
Actual Variance Variance
RESOURCES:
8eg. Net Working Capital $ 8,700,000 $9,059,394 $ 359,394 100% 104% $8,700,000 $9,059,394 $ 359,394
Revenues
Current & Prior Taxes 8,698,817 19.130.655 10,431.838 42% 92% 20.877.160 21.227,160 350,000
Gen. Rev. -excl. Taxes 992,388 1,722.322 729.934 42% 72% a) 2,381,731 2,681,731 300,000
Assessor 311,928 451,977 140.049 42% 60% b) 748,626 748,626
County Clerk 575,010 665,033 90,023 42% 48% 1,380,023 1,470,023 90.000
BOPTA 5,166 9,033 3,867 42% 73% b) 12,398 12.398
District Attorney 76,956 48,499 (28,457) 42% 26% 184,694 184,694
Financeffax 82,875 156,039 73,164 42% 78% b) 198,900 198.900
Veterans 28,500 18,737 (9,763) 42% 27% c) 68,400 68,400
Property Management 41,352 39,268 (2.084) 42% 40% 99,244 99,244
Grant Projects 833 833 0 42% 42% 2,000 2,000
Total Revenues 10,813,825 22,242,398 11,428,573 42% 86% 25,953,176 26,693,176 740,000
TOTAL RESOURCES 19,513,825 31,301,792 11,787,967 42% 90% 34,653,176 35,752,570 1,099,394
REQUIREMENTS: I EXP·%I
Expenditures
Assessor 1,486.563 1,387,354 99,209 42% 39% 3,567,752 3,477,752 90,000
County Clerk 611,516 584.368 27.148 42% 40% 1,467,638 1,442,638 25,000
BOPTA 30,160 23,445 6.715 42% 32% 72,385 72,385
District Attorney 2,197,778 2,054.007 143.771 42% 39% 5,274.667 5,134,667 140,000
Financeffax 347,444 329,138 18,306 42% 39% 833,865 833,865
Veterans 108,747 101,427 7,320 42% 39% 260,992 260,992
Property Management 113,345 111,060 2,285 42% 41% 272,027 272,027
Grant Projects 50,979 48,979 2,000 42% 40% 122,349 122,349
Non-Departmental 714,446 439.903 274,543 42% 26% d) 1,714,671 1,414,671 300,000
Contingency 3,187,574 3,187.574 42% nla 7,650,178 7,650,178
8,848,552 5,079,681 3,768,871 42% 24% 21,236,524 13,031,346 8,205,178
Transfers Out 5,440,272 5,353,309 86,963 42% 41% 13.056,652 13.056,652
TOTAL REQUIREMENTS 14.288,824 10,432.990 3,855,834 42% 30% 34,293,176 26,087.998 8.205.178
NET (Resources -Requirements) 5,225,002 20,868,802 15,643.801 e) 360,000 9,664,572 9,304.572
a) Includes annual payments: PIL T $730,983. FY 2012 PIL Twas $471,723
b) A & T Grant received quarterly. YTD includes two quarters
c) State payment received quarterly. YTD includes one quarter
d) Budget includes $576,736 payment to LED#2. Will not be expended until June 2013 and is projected to be $300,000 less
than budgeted due to available Transient Room Tax revenues
e) Appropriation Transfers (authority to expend): County School Fund $360,000
Page 1
COMM JUSTICE-JUVENILE
Statement of Financial Operating Data
Five Months Ended November 30.2012
RESOURCES:
Beg. Net Working Capital
Revenues
Federal Grants
SB #1065-Court Assess.
Discovery Fee
Food Subsidy
OYA Basic & Diversion
Inmate/Prisoner Housing
Inmate Commissary Fees
Contract Payments
Miscellaneous
Program Fees
MIP Diversion Fees
Interest on Investments
Leases
Grants -Private
CFC Interfund Grant
Interfund Grant -Gen Fund
Total Revenues
Transfers In-General Fund
TOTAL RESOURCES
REQUIREMENTS:
Expenditures
Community Justice-Juvenile
Personnel Services
Materials and Services
Capital Outlay
Transfers Out
Contingency
Vearto Date
Budget I Actual I Variance
$1,010,415 $ 995,051 $ (15,364)
2,500 (2,500)
20,833 13,073 (7,760)
5,417 3,703 (1,714)
8,750 9,046 296
156.395 90,993 (65,402)
25,000 67,800 42,800
42 (42)
50,833 30,981 (19,852)
83 (83)
21 (21)
417 275 (142)
3,333 2,599 (734)
SOO SOO
208 866 658
52,359 30,365 (21,994)
8,333 5,000 (3,333)
335,024 255,201 (79,823)
2.226,885 2,226,885
IFY % I Coil. %
100% 98%
42% 0% a)
42% 26%
42% 28%
42% 43%
42% 24% b)
42% 113% c)
42% 0%
42% 25% d)
42% 0%
42% 0010
42% 28%
42% 32%
42% 42%
42% 173% c)
42% 24% e)
42% 25% a)
42% 32%
42% 42%
FY2013 YearEnd
Budget Projection Variance
$1,010,415
6,000
50,000
13,000
21,000
375,347
60,000
100
122,000
200
50
1,000
8,000
1,200
SOO
125,661
20,000
804,058
5,344,523
7,158,996
5,075,017
1,193,960
100
50,400
839,519
$ 995,051 $ (15,364)
6,000
35,000 (15,000)
13,000
21,000
375,347
145,000 85,000
100
95,000 (27,000)
200
50
1,000
6,400 (1,600)
1,200
1,100 600
125,661
20,000
846,058 42,000
5,344,523
7,185,632 26,636
5,075,017
1,193,960
50.400
100
839,519
3,572,324 3,477,137 (95,187) 42% 49%
I Exp·%1
2,114,590
497,483
42
21,000
349,800
2,062,046
420.911
12,600
52,544
76,572
42
8,400
349,800
42%
42%
42%
42%
42%
41%
35%
0%
25%
n1a
f)
TOTAL REQUIREMENTS 2,982,915 2,495,556 487,359 42% 35% 7,158,996 6,319,377 839,619
NET (Resources -Requirements) 589,409 981,580 392,171 866,255 866,255
a) Grants received quarterly in arrears
b) Payments received quarterly
c) Revenues trending higher than anticipated -$18,560 billing outstanding
d) Contract payment reimbursement requests submitted monthly, receive 1-2 months in arrears
e} Grant payments are generated by program activity during the school year and are paid quarterly in arrears
f) Transfers out occur quarterly
Page 2
SHERIFF· Fund 255
Statement of Financial Operating Data
Five Months Ended November 30,2012
Year to Date
Actual Variance Variance
RESOURCES:
Beg. Net Working Capital $ $ $ 100% nfa $ $ $
Revenues
Law Enf Dist Countywide 9,400678 7 ,785 ,083 (1 ,61 5 ,595) 42% 35% * 22 ,561 ,626 19,180 ,094
Law Enf DI&t Rural 61° 17.372 5.086.336 {931.0361 42% 35% * 14.441692 12.361.969
Total Revenues 15,418,050 12,871,419 (2,546,631 ) 42% 35% 37,003,318 31,542,063
TOTAL RESOURCES 15,418,050 12,871,419 (2,546,631 ) 42% 35% 37,003,318 31,542,063 (5,461,255)
REQUIREMENTS: Exp. %1
EXPENDITURES & TRANSFERS
Sheriffs Division 943,179 956,508 (13,329) 42% 42% a) 2,263 ,630 2,297,530 (33,900)
Civil 332,912 284,194 48,718 42% 36% b) 798,989 768,889 30,100
Automotive/Communications 753,104 997,955 (244,851 ) 42% 55% c) 1,807,450 1,807,450
Investigations/Evidence 628,408 610,366 18,042 42% 40% 1,508,180 1,508,080 100
PatrollCivillComm Supp 3,445,566 3,275,936 169,630 42% 40% b) 8,269,358 8,219,358 50 ,000
Records 299,007 249,729 49,278 42% 35% 717,617 687,517 30 ,100
Adult Jail 4,309,197 4,214,434 94,763 42% 41% d) 10,342,072 10,563,383 (221,311)
Court Security 126,250 128,375 (2,125) 42% 42% 303,001 302,901 100
Emergency Services 81,055 76,555 4,500 42% 39% 194,533 194,433 100
Special Services Division 560,849 552,906 7,943 42% 41% 1,346,037 1,346,037
Regional Work Center 1,109,616 1,034,552 75,064 42% 39% b) 2,663,078 2,612,978 50,100
Training Division 210,396 176,877 33,519 42% 35% 504,950 504,850 100
Other Law Enforcement Svcs 268,127 277,511 (9,384) 42% 43% 643,504 643,404 100
Non-Departmental 35,522 35,522 (0) 42% 42% 85,253 85,253
Contingency 2,314,861 2,314,861 42% nfa 5,555,666 5,555,666
TOTAL REQUIREMENTS 15,418,049 12,871,419 2,546,630 42% 35% 37,003,318 31,542,063 5,461,255
NET (Resources -Requirements)
* Revenues from LED #1 & LED #2 adjusted monthly to equal actual expenditures
a) Retiree health insurance expenses will exceed amount originally budgeted for the year. Appropriation will be increased
b) Projected variance due to delays in filling open pOSitions
c) FY 2013 appropriated amount, $360,690 for payment Deschutes County Communication System Fund, expended in July 2012
d) Projection includes $151,340 for six new Correction Technicians and $144,970 for additional bed rental expense. Appropriation will be
increased
Page 3
Fund 701 LED-Countywide
Statement of Financial Operating Data
Five Months Ended November 30 , 2012
Actual
RESOURCES:
Beg. Net Working Capital $ 4,507,352 $ 5,883,963 $ 1,376,611 100% 131% $ 4,507,352 $5,883,963 $ 1,376,611
Tax Revenues -Current 6,410,725 14,021,932 7,611,207 42% 91% a) 15,385,740 15 ,385,740
Tax Revenues -Prior 183,333 567,791 384,458 42% 129% 440,000 567,791 127,791
Federal Grants & Reimb 12,500 24,510 12,010 42% 82% 30,000 30,000
State Grant 30 ,833 66,387 35,554 42% 90% 74 ,000 74,000
Transp . of State Wards 2,083 1,056 (1,027) 42% 21% 5,000 5,000
S81145 616 ,663 739 ,996 123,333 42% 50% 1,479,991 1,479,991
Prisoner Housing 20 ,833 97 ,817 76,984 42% 196% b) 50,000 97 ,817 47,817
Des . Cty Video Lottery Grant 2 ,083 5,000 2,917 42% 100% 5,000 5,000
Des Cty Court Security 100,417 100,046 (371) 42% 42% 241,000 241,000
Des Cty Juvenile Contract 1,742 (1,742) 42% 0% 4,180 4,180
Title III Reimbursement 42% n/a c) 39,916 39,916
Transport 208 919 711 42% 184% 500 1,000 500
Other 1,458 6,500 5,042 42% 186% 3,500 6,500 3,000
DC Fair & Expo Center 1,667 756 (911 ) 42% 19% 4,000 4,000
Inmate Commissary Fees 4 ,167 7,563 3,396 42% 76% 10,000 10,000
Work Center Work Crews 20,833 22,132 1,299 42% 44% 50,000 50,000
Concealed Handgun Classes 1,458 2,425 967 42% 69% 3,500 3,500
Inmate Telephone Fee 33 ,333 24 ,315 (9 ,018) 42% 30% 80,000 80,000
Soc Sec Incentive-Fed 2,083 6,800 4,717 42% 136% 5,000 6,800 1,800
Miscellaneous 2 ,083 3,236 1,153 42% 65% 5,000 5,000
Oregon Mentors 417 (417) 42% 0% 1,000 1,000
Debit Card Fee 42 175 133 42% 175% 100 200 100
Medical Services Reimb 5,417 4,422 (995) 42% 34% 13,000 13,000
Restitution 2,083 (2,083) 42% 0% 5,000 5,000
Sheriff Fees 104,167 100,811 (3,356) 42% 40% 250,000 250,000
Interest 11,805 10,835 (970) 42% 38% 28,333 28,333
Interest on Unsegregated 1,472 1,033 (439) 42% 29% 3,533 3,533
Donations -"Shop with a Cop" 21,624 35,729 14,105 42% 69% 51,897 51,897
Sale of Reportable Assets 2,083 574 (1,509} 42% 11% 5,000 5,000
Total Revenues 7,597 ,612 15,852,759 8 ,255 ,147 42% 87% 18,234,274 18,455,198 220,924
TOTAL RESOURCES 12,104,964 21,736,721 9,631,757 42% 96% 22,741,626 24,339,161 1,597,535
REQUIREMENTS: 1 Exp . %1
Fund 255 Departments:
Sheriffs Services 880 ,524 892,967 (12,444) 42% 42% 2,113,257 2,144,905 (31,648)
Civil 332,912 284,194 48 ,719 42% 36% 798,989 768,889 30,100
Auto/Comm 277,707 367,996 (90 ,289) 42% 55% 666,497 666,497
Adult Jail 4 ,309 ,197 4,214,434 94 ,763 42% 41% 10,342,072 10,563,383 (221 ,311 )
Court Security 126,250 128,375 (2 ,125) 42% 42% 303,001 302,901 100
Emergency Services 81,055 76,555 4 ,500 42% 39% 194,533 194,433 100
Special Services 388,074 382,578 5,496 42% 41% 931,377 931,377
Work Center 1,109,616 1,034,552 75,064 42% 39% 2 ,663,078 2,612,978 50 ,100
Training 128,615 108,125 20,490 42% 35% 308,676 308,615 61
Other (CODE , Forensic) 268 ,127 277 ,511 (9 ,384) 42% 43% 643,504 643,404 100
Non Dept -ISF Charges 17,797 17,797 (0) 42% 42% 42,712 42,712
Contingency 1,480,804 1,480,804 42% nfa 3,553,930 3,553,930
To ta l to Fu nd 255 9 ,400 ,678 7,785 ,083 1.615,594 22 ,561 ,626 19 ,180,094 3 ,381 ,532
Transfer to Reserve Fund (703) 41,667 41 ,667 42% 0% 100,000 100,000
Non Dept -Comm System Res 33,333 80,000 (46 ,667} 42% 100% 80,000 80,000
Total Requirements 9,475,678 7,865,083 1,610,593 42% 35% 22,741,626 19,360,094 3,381 ,532
Net 2 ,629 ,287 13,871,638 11,242 ,352 4,979,067 4,979 ,067
a) Current year taxes due November, February and May
b) Reimbursement from the State will exceed plan due to higher number of S8 395 inmates
c) Approved carryover of prior year Title III funds
* Payment to Sheriffs Fund adjusted monthly to equal actual expenditures attributable to countywide services . Page 4
170,328
68,752
17,726
834,057
Fund 702 LED Rural
Statement of Financial Operating Data
Five Months Ended November 30, 2012
Variance
RESOURCES:
Beg. Net Working Capital
Revenues
Tax Revenues -Current
Tax Revenues -Prior
Federal Grants & Reimb
Federal Grants-BlM
US Forest Service
Bureau of Reclamation
State Grant
SB #1065 Court Assessment
Marine Board License Fee
Des Cly General Fund Grant
Des Cly Transient Room Tax
Des Cly Tax Office Contract
Cily of Sisters
Des Cly CDD Contract
Des Cly Solid Waste Contr
Des Cly Clerk/Election
School Districts
Claims Reimbursement
Securily & Traffic Reimb
Seat Belt Program
Misce"aneous
False Alarm Fees
Restitution
Sheriff Fees
Court Fines & Fees
Impound Fees
Restitution -Street Crimes
Seizure/Forfeiture
Interest
Interest on Unsegregated
Grants-Private
Donations
Sale of Equip & Material
Sale of Reportable Assets
$ 2,859,915
3,145,833
95 ,833
6,250
10,833
31,250
10,833
78,831
22,917
59 ,205
240,306
863,860
208
194,983
22,653
22,653
417
16,667
2,083
4 ,167
2,500
833
2,083
4 ,167
50,000
1,667
208
417
4 ,167
750
4,167
16,667
$ 3,244,571
6,826,580
280,944
6,921
6 ,233
9,386
174,383
13,073
51 ,770
863,860
195,083
22,653
22,653
2,758
324
2,345
5,946
2,700
734
4,429
48,381
2,600
140
4,877
505
1,500
4,120
1,996
6,817
$ 384,656
3,680,747
185,111
671
(4,601)
(31,250)
(1,447)
95,552
(9 ,844)
(7,435)
(240,306)
0
(208)
100
(0)
(0)
(417)
(13,909)
324
(2,083)
(1,822)
3,446
1,867
(1,349)
262
(1,619)
933
(208)
(277)
710
(245)
1,500
4,120
(2,171 )
(9,850)
100%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
113%
90%
122%
48%
24%
0%
36%
92%
24%
36%
0%
42%
0%
42%
42%
42%
0%
7%
n/a
0%
23%
99%
135%
15%
44%
40%
65%
0%
14%
49%
28%
n/a
n/a
20%
17%
a)
b)
$ 2,859,915
7,550 ,000
230,000
15,000
26,000
75,000
26 ,000
189,194
55,000
142,091
576 ,735
2,073 ,265
500
467,960
54,366
54,366
1,000
40,000
5,000
10,000
6,000
2,000
5,000
10,000
120,000
4,000
500
1,000
10 ,000
1,800
10,000
40 ,000
$ 3,244,571
7,672,861
346,645
15,000
26 ,000
75,000
26,000
189,194
55,000
142,091
576,735
2,073,265
500
467 ,960
54,366
54,366
1,000
40,000
324
5 ,000
10,000
6,000
4,000
5,000
10,000
120,000
4 ,000
500
1,000
10,000
1,800
1,500
4,120
10 ,000
40,000
$ 384,656
122,861
116,645
324
2,000
1,500
4,120
Total Revenues 4,917,409 8,563,712 3,646,304 50% 73% 11,801,777 12,049,227 247,450
TOTAL RESOURCES 7,777,324 11,808,283 4,030,960 50% 81% 14,661,692 15,293,798 632,106
REQUIREMENTS: I Exp . %1
Fund 255 Departments:
Sheriffs Services 63,541 (885) 42% 42% 152 ,625 (2,252)
Auto/Comm 629 ,959 (154,562) 42% 55% 1,140,953
Investigations 610,366 18,042 42% 40% 1,508,080 100
Patrol 3,275,936 169,630 42% 40% 8,219,358 50,000
Records 249,729 49 ,278 42% 35% 687,517 30,100
2,447 42% 41% 414 ,660
13,029 42% 35% 196,235 39
(0) 42% 42% 42,541
42% n/a
1.036 •
Transfer to Reserve Fund (704) 41,667 41,667 42% 0% 100,000 100,000
Non Dept -Comm System Res 50 ,000 120,000 (70,000~ 42% 100% 120,000 120,000
Total Requirements 6,109,038 5,206,336 902,702 42% 36% 14,661,692 12,581,969 2,079,723
Net 1,668 ,285 6,601,946 4,933 ,661 2,711,829 2,711,829
a) Current year taxes due November, February and May
b) Will be received June 2013 Page 5
PUBLIC HEALTH
Statement of Financial Operating Data
Five Months Ended November 30,2012
Vearto Date
Actual Variance Variance
RESOURCES:
Beg. Net Working Capital $1,338,051 $ 1,327,199 $ (8,852) 100% 99% $1,338,051 $1,327,199 $ (8,852)
Revenues
Medicare Reimbursement 417 8 (409) 42% 1% 1,000 1,000
Federal Grant 5,000 5,000 42% nla 5,000 5,000
Federal Grant (ARRA) 83,333 (83,333) 42% 0% 200,000 200,000
State Grant 1,214,312 1,041,167 (173,145) 42% 36% 2,914,349 2,934,303 19,954
Child Dev & Rehab Center 16,504 8,671 (7,833) 42% 22% a) 39,609 39,609
State Miscellaneous 56,142 44,440 (11,702) 42% 33% a) 134,740 134,740
OMAP 261,495 151,804 (109,691) 42% 24% 627,588 627,588
Title 19 147 (147) 42% nla 352 352
Family Planning Exp Proj 229,167 184,151 (45,016) 42% 33% 550,000 550,000
Local Grants 20,000 (20,000) 42% 0% 48,000 55,200 7,200
Environmental Health-Water 38,417 20,936 (17,481 ) 42% 23% 92,200 92,200
Contract Payments 43,254 46,140 2,886 42% nfa 103,810 158,354 54,544
Miscellaneous 2,139 2,139 42% nfa 3,000 3,000
Patient Insurance Fees 80,500 74,432 (6,068) 42% 39% 193,200 193,200
Health Dept/Patient Fees 42,958 33,456 (9,502) 42% 32% 103,100 103,100
Vital Records-Birth 17,083 14,860 (2,223) 42% 36% 41,000 41,000
Vital Records-Death 41,667 35,955 (5,712) 42% 36% 100,000 100,000
Environmental Health-Lic Fac 300,021 75,931 (224,090) 42% 11% b) 720,050 720,050
Interest on Investments 5,000 1,995 (3,005) 42% 17% 12,000 12,000
Donations 2,208 18,931 16,723 42% 357% 5,300 22.277 16,977
Interfund Contract 66,095 40,901 (25,194) 42% 26% 158.629 158,629
Administrative Fee 333 333 0 42% 42% 800 800
Total Revenues 2,519,053 1,801,250 (717,803) 42% 30% 6,045,727 6,152,402 106,675
Transfers In-General Fund
Transfers In-PH Res Fund
Transfers In-Gen. Fund Other
TOTAL RESOURCES
978,900
25,057
27,125
4,888,186
978.900
15,034
16,275
4,138,858
(10,023)
{10,8501
(747,528)
42%
42%
42%
42%
42%
25%
25%
42%
2,349,357
60,136
65,100
9,856,371
2,349,357
60,136
65,100
9,954,194 97,823
REQUIREMENTS:
Expenditures
Personnel Services
Materials and Services
Capital Outlay
Transfers Out
Contingency
2,680,072
888,788
27,083
65,500
445.379
2,580,065
803,336
39,300
100,007
85,452
27,083
26,200
445,379
I Exp. %1
42% 40%
42% 38% c)
42% 0% d)
42% 25%
42% nfa
6,432,172
2,133,090
65,000
157,200
1,068,909
6,250,000
2,136,883
157,200
182,172
(3,793)
65,000
1,068,909
TOTAL REQUIREMENTS 4,108,822 3,422,700 684,122 42% 35% 9,856,371 8,544,083 1,312,288
NET (Resources -Requirements) 779,364 715,958 (63,408) 1,410,111 1,410,111
a) Received quarterly in arrears
b) Restaurant and Pool/Spa fees are due annually and received in DeclJan
c) Projection includes grant related expenditures. Appropriation will be increased
d) OCHIN System expenditure made in FY 2012 Page 6
BEHAVIORAL HEALTH
Statement of Financial Operating Data
Five Months Ended November 30,2012
Year to Date
Actual Variance Variance
RESOURCES:
Beg. Net Working Capital $3,320,968 $ 3,113,095 $ (207,873) 100% 94% $3,320,968 $3,113,095 $ (207,873)
Revenues
Marriage Licenses 2.708 2.965 257 42% 46% 6,500 6,500
Divorce Filing Fees 66,667 51,359 (15,308) 42% 32% 160,000 125,056 (34,944)
Domestic Partnership Fee 19 40 21 42% 89% 45 100 55
Federal Grants 105,145 67,702 (37,443) 42% 21% a) 252.349 252.349
Federal Grant (ARRA) 26.563 (26.563) 42% 0% 63.750 63,750
State Grants 3,221,083 3.016.238 (204,845) 42% 39% b) 7,730.599 7.883,477 152,878
State Miscellaneous 25,775 531 (25,244) 42% 1% 61.860 61,860
Adult Mental Health Initiative 83,333 (83,333) 42% 0% 200,000 200,000
Title 19 112,269 71.765 (40.504) 42% 21% 269,446 269,446
Liquor Revenue 58,958 48,162 (10,796) 42% 34% 141,500 141.500
School Districts 28,750 10.650 (18,100) 42% 15% c) 69,000 69,000
Contract Payments 34 34 42% nfa 1,000 1,000
Miscellaneous 4,644 4.644 42% nfa 5,000 5,000
Patient Insurance Fees 36,472 56,593 20,121 42% 65% 87,532 130,000 42,468
Patient Fees 396 1,002 606 42% 105% 950 1,500 550
Interest on Investments 10,417 8.363 (2,054) 42% 33% 25,000 20,000 (5,000)
Rentals 7,708 5.000 (2,708) 42% 21% 18,500 18,500
Forfeitures 140 140 42% nfa 140 140
Administrative Fee 2,205,220 2,171,627 (33.593) 42% 41% 5,292.527 5,292,527
Interfund Contract-Gen Fund 52,917 38,920 {13,997~ 42% 31% a) 127.000 127,000
Total Revenues 6,044,400 5,555,733 (488.667) 42% 38% 14,506,558 14,668,705 162,147
Transfers In-General Fund 544,911 544,911 0 42% 42% 1,307,787 1,307.787
Transfers In-OHP-CDO 201,873 201,873 42% 42% 484,494 484,494
Transfers In-Acute Care Svcs 110,265 110,265 42% 42% 264,631 264,631
Transfers In-ABHA 218,350 218,350 -42% 42% 524,039 524,039
TOTAL RESOURCES 10,440,767
REQUIREMENTS:
Expenditures
Personnel Services 4,692.633
Materials and Services 2,747.598
Capital Outlay 20.875
Transfers Out 85.000
Contingency 957,426
9,744,227
4,466,090
2,077,942
14,645
51.000
(696,540)
226.543
669.656
6,230
34,000
957,426
42%
42%
42%
42%
42%
42%
48%
Exp. %1
40% d)
32%
29%
25%
nla
20,408,477 20,362,751 (45,726)
11,262,320
6.594.235
50.100
204,000
2.297.822
10.900.000
6,594,235
15,000
204,000
362,320
35,100
2,297.822
TOTAL REQUIREMENTS 8,503,532 6,609,677 1,893,855 42% 32% 20,408,477 17,713,235 2,695,242
NET (Resources -Requirements) 1,937,235 3,134,550 1,197,315 2,649,516 2,649,516
a) Received quarterly, in arrears
b) Oregon Health AuthOrity grant prOjected at amended contract amount
c) Services to school districts commence at start of school year and are billed monthly in arrears
d) "On-Call" forecasted to exceed amount budgeted. Appropriation will be increased
Page 7
COMMUNITY DEVELOPMENT
Statement of Financial Operating Data
Five Months Ended November 30,2012
Year to Date
Budget I Actual I Variance I FY % I Coil. %
RESOURCES:
8eg. Net Working Capital $ 10,000 192,482 $ 182,482 100% 1925% $ 10,000 $ 192,482 182,482
Revenues
Admin-Operations 9,204 14,274 5,070 42% 65% 22,090 22,090
Admin-GIS 521 355 (166) 42% 28% a) 1,250 1,250
Admin-Code Enforcement 69,250 90,735 21,485 42% 55% 166,200 166,200
Building Safety 530,656 571,955 41,299 42% 45% 1,273,575 1,273,575
Electrical 106,667 137,035 30,368 42% 54% 256,000 256,000
Contract Services 46,500 51,054 4,554 42% 46% 111,600 111,600
Env Health-On Site Prog 130,405 132,150 1,745 42% 42% 312,971 312,971
Planning-Current 265,563 282,089 16,526 42% 44% 637,350 637,350
Planning-Long Range 94,342 126,100 31,758 42% 56% 226,421 226,421
FY 2013 Year End
Budget Projection Variance
Total Revenues 1,253,108 1,405,747 152,639 42% 47% 3,007,457 3,007,457
Transfers In
General Fund -Gen Ops 356,196 441,604 85,408 42% 52% 854,872 854,872
General Fund -UR Planning 206,400 206,400 42% 42% 495,360 495,360
A&T Reserve (DIS assistance) 37,324 (37,324) 42% 0% 89,577 89,577
Other 42 {42} 42% 0% 100 (100~
TOTAL RESOURCES 1,863,070 2,246,233 383,163 42% 50% 4,457,366 4,639,748 182,382
REQUIREMENTS: Exp. %1
EXPENDITURES & TRANSFERS
Admin-Operations 563,829 555,170 8,659 42% 41% b) 1,353,189 1,311,323 41,866
Admin-GIS 49,074 47,852 1,222 42% 41% 117,778 117,778
Admin-Code Enforcement 95,385 88,872 6,513 42% 39% b) 228,925 216,747 12,178
Building Safety 258,786 254,471 4,315 42% 41% 621,087 621,087
Electrical 84,680 80,806 3,874 42% 40% 203,231 203,231
Contract Services 59,060 60,401 (1,341) 42% 43% 141,745 141,745
Env Health-On Site Pgm 66,515 65,605 910 42% 41% 159,636 159,636
Planning-Current 267,631 237,807 29,824 42% 37% c) 642,315 634,887 7,428
Planning-Long Range 193,084 178,235 14,849 42% 38% c,d) 463,401 349,567 113,834
Transfers Out (DIS Fund) 74,648 170,818 (96,170) 42% 95% 179,155 179,155
Contingency 144,543 144,543 42% nla 346,904 346,904
TOTAL REQUIREMENTS 1,857,235 1,740,037 117,198 42"k 39% 4,457,366 3,935,156 522,210
NET (Resources -Requirements) 5,835 506,196 500,361 704,592 704,592
Revenues 1,405,747 3,007,457 3,007,457
Expenditures 1,740,037 4,457,366 3,935,156 522,210
Net from Operations {334,29O} (1,449,909) (927,699) 522,210
a) Revenue is sporadic throughout the year as GIS services are requested.
b) Reflects savings due to CD Director's appointment as Interim County Administrator through 6/30/13.
c) Reflects savings due to Planning Director's reduced allocation through 6/30/13 while serving as Interim CD Director
d) Reflects savings from retired employee; position is not expected to be refilled
Page 8
ROAD
Statement of Financial Operating Data
Five Months Ended November 30,2012
Year to Date
Budget I Actual I Variance IFY % I Coli. %
FY2013 YearEnd
Budget Projection Variance
RESOURCES:
Beg. Net Working Capital
Revenues
System Development Charge
Federal Grant (ARRA)
Mineral Lease Royalties
Forest Receipts
State Miscellaneous
Motor Vehicle Revenue
City of Bend
City of Redmond
City of Sisters
City of La Pine
Admin Recovery (SOC)
Miscellaneous
Road Vacations
Interest on Investments
Interfund Contract
Equipment Repairs
Vehicle Repairs
LID Construction
Vegetation Management
Forester
Car Washes
Car Rental
Sale of Equip & Material
Total Revenues
$4,719,551
2,917
16,667
165,344
225,954
4,495,851
10,417
145,833
4,167
4,167
8,333
417
6,250
287,500
91,667
37,500
4.167
10,417
10,417
1,667
417
301,500
5.831.569
$ 4.723,852
1,155
17,076
542,290
4,475,216
10,807
1,277
5,493
11,443
78,419
862
284
469,605
5.613.927
$ 4.301 100%
1,155
(2,917)
409
(165,344)
316,336
(20,635)
(10,417)
(135,026)
(4,167)
(4,167)
1,277
(2.840)
(417)
5,193
(287,500)
(13,248)
(37.500)
(4,167)
(10,417)
(10,417)
(805)
(133)
168.105
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
(217,642) 42%
100%
n/a
0%
43%
0%
100%
41%
0%
3%
0%
0%
n/a
27%
0%
76%
0%
36%
0%
0%
0%
0%
22%
28%
65%
40%
a)
b)
c)
d)
d)
d)
d)
e)
e)
e)
e)
e)
$4.719.551
7,000
40,000
396,826
542,290
10,790,043
25,000
350,000
10,000
10,000
20.000
1,000
15,000
690,000
220,000
90,000
10,000
25,000
25,000
4,000
1,000
723,600
13,995.759
$4.723.852
1,200
7,000
40,000
396,826
542,290
10,450,000
25.000
350,000
10,000
10,000
2,000
20,000
1,000
15,000
690,000
220,000
90,000
10,000
25,000
25,000
4.000
1,000
723,600
13,658,916
$ 4,301
1,200
(340,043)
2,000
(336.843)
Trans In -Solid Waste
Trans In -Transp SDC
Trans In-Road Imp Res
115,113
104,167
5,000
69,068
62,500
(46,045)
(41,667)
(5.000)
42%
42%
42%
25%
25%
0%
f)
f)
276,272
250,000
12,000
276,272
250.000
12,000
TOTAL RESOURCES 10,775.400 10,469,347 (264.386) 42% 56% 19,253,582 18.921,040 (332,542)
REQUIREMENTS:
Expenditures
Personnel Services
Materials and Services
Capital Outlay
Transfers Out
Contingency
2,235,501
3,932,776
848,875
114,583
890.591
2.256.263
3,111,580
7,726
(20,762)
821,196
841.149
114.583
890,591
1 Exp. %1
42% 42%
42% 33%
42% 0%
42% 0%
42% n/a
g)
h)
5.365.202
9,438,662
2,037,300
275,000
2,137,418
5,458,021
9,438,662
2,037.300
275,000
-
(92,819)
2,137,418
TOTAL REQUIREMENTS 8.022,326 5,375.569 2.646,757 42% 28% 19,253,582 17,208,983 2,044,599
NET (Resources Requirements) 2,753,074 5,093,778 2,382,371 1,712,057 1,712,057
a) Payment received annually in January
b) Payment expected in November
c) Actual receipts are lower than prOjections
d) Billed upon completion of work
e) Payments to be received in June 2013 from other Road Department funds
f) Payments made quarterly Page 9
g) Retro COLA raises for 701 members
L..\ ___....!'..________.............1 __'"'" .... :_...................:
~<W
ADULT PAROLE & PROBATION
Statement of Financial Operating Data
Five Months Ended November 30,2012
RESOURCES:
Beg. Net Working Capital
Revenues
DOC Measure 57
State Miscellaneous
Alternate Incarceration
State Subsidy
S81145
Probation Work Crew Fees
Miscellaneous
Electronic Monitoring Fee
Probation Superv. Fees
Interest on Investments
Interfund -Sheriff
Crime Prevention Grant
CFC-Domestic Violence
Total Revenues
Transfers In-General Fund
Year to Date
Budget I Actual I Variance
$ 570,000 $ 630,226 $ 60,226
91,350
1,792
6,250
5,761
1,145,232
9,375
1,875
54,167
79,167
3,750
20,833
20,833
31,180
219,240
15,415
1,374,277
5,908
2,687
63,857
71,825
2,218
20,833
12,500
11,225
127,890
(1,792)
(6,250)
9,654
229,045
(3,468)
812
9,690
(7,342)
(1,532)
0
(8,333)
(19,955)
1,471,565 1,799,986 328,421
181,385 181,385
IFY% I Coil. %
100%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
111%
100%
0%
0%
111%
50%
26%
60%
49%
38%
25%
42%
25%
15%
51%
42%
a)
b)
c)
d)
d)
d)
d)
FY2013 YearEnd
Budget Projection Variance
$ 570,000 $ 630,226 $ 60,226
219,240 219,240
4,301 4,301
15,000 5,000 (10,000)
13,826 21,826 8,000
2,748,556 2,748,556
22,500 14,180 (8,320)
4,500 4,500
130,000 153,257 23,257
190,000 172,380 (17,620)
9,000 9,000
50,000 50,000
50,000 50,000
74,832 74,832
3,531,755 3,527,072 (4,683)
435,328 435,328
TOTAL RESOURCES 2,222,950 2,611,596 388,646 42% 58% 4,537,083 4,592,626 55,543
REQUIREMENTS:
Expenditures
Personnel Services
Materials and Services
Capital Outlay
Contingency
1,288.038
370,703
42
231,669
1,219,533
326,313
68,505
44,390
42
231,669
1 Exp. %1
42% 39%
42% 37%
42% 0%
42% nla
3,091,291
889,687
100
556,005
3.091,291
889,687
100
556,005
TOTAL REQUIREMENTS 1,890,452 1,545,846 344,606 42% 34% 4,537,083 3,980,978 556,105
NET (Resources -Requirements) 332,498
a) Payment received annually in September
1,065,751
b) Annual allocation normally received by end of calendar year
733,253 611,648 611,648
c) Funds are specific to a certain population, which has been smaller than expected
d) State/County invoiced quarterly
Page 10
CHILDREN & FAMILIES COMMISSION
Statement of Financial Operating Data
Five Months Ended November 30, 2012
Year to Date FY 13 YearEnd
Budget Projection Variance IBudget I Actual I Variance IFY% I Coil. %
RESOURCES:
Beg. Net Working Capital $ 511,994 $ 567,120 $ 55,126 1000/0 111% $ 511,994 $ 567,120 $ 55,126
Revenues
Federal Grants 83,100 66,320 (16,780) 42% 33% a) 199,441 251,856 52,415
Title IV -Family SuplPres 16,472 (16,472) 42% 0% 39,533 39,533
HealthyStart Medicaid 35,417 21,456 (13,961) 42% 25% a) 85,000 60,000 (25,000)
Level 7 Services 82,041 (82,041) 42% 0% 196,898 196,898
State Prevention Funds 20,051 34,809 14,758 42% 72% b) 48,122 58,022 9,900
HealthyStart IR-S-G 91,646 54,987 (36,659) 42% 25% 219,951 219,951
OCCF Grant 174,915 371,636 196,721 42% 89% a) 419,796 391,940 (27,856)
Charges for Svcs-Misc 3,333 1,166 (2,167) 42% 15% 8,000 4,000 (4,000)
Program Fees 4,591 4,591 42% n/a 4,591 4,591
Court Fines &Fees 33,119 30,992 (2,127) 42% 39% c) 79,485 75,034 (4,451)
Interest on Investments 417 1,492 1,075 42% 149% 1,000 5,000 4,000
Grants, Private 833 (833) 42% n/a 2,000 (2,000)
Interfund Grants 133,698 45,000 {88,698} 42% 14% d) 320,874 350,374 29,500
Total Revenues 675,042 632,448 (42,594) 42% 39% 1,620,100 1,657,199 37,099
Trans from General Fund 115,000 115,000 42% 42% 275,984 275,984
Total Transfers In 115,000 115,000 42% 42% 275,984 275,984
TOTAL RESOURCES 1,302,036 1,314,568 12,532 42% 55% 2,408,078 2,500,304 92,226
REQUIREMENTS:
Expenditures
Personnel Services
Materials and Services
Capital Outlay
Contingency
269,781
614,999
42
118,545
244,802
363,364
24,979
251,635
42
118,545
I Exp·%1
42% 38%
42% 25%
42% 0%
42% n/a
e)
f)
647,474
1,475,997
100
284,507
589,457
1,537,247
58,017
(61,250)
100
284,507
TOTAL REQUIREMENTS 1,003,367 608,166 395,201 42% 25% 2,408,078 2,126,704 281,374
NET (Resources· Requirements) 298,669 706,403 407,734 373,600 373,600
a) Projection based on actual awarded amounts
b) Additional GLS grant funds of $3,500 awarded
c) State reduced the Circuit Court fees
d) Additional grant funds of $17,500 - A & D 70 and $12,000 EUDL projected to be received
e) Personnel expenditures projected to be less than appropriated. Open position, due to retirement, will not be filled
f) M &S projected to be greater than originally budgeted due to new Federal grant awarded. Appropriation transfer will be requested
Page 11
SOLID WASTE
Statement of Financial Operating Data
Five Months Ended November 30,2012
RESOURCES:
Beg. Net Working Capital
Revenues
Miscellaneous
Franchise 3% Fees
Commercial Disp. Fees
Private Disposal Fees
Franchise Disposal Fees
Yard Debris
Special Waste
Interest
Leases
Recyclab/es
Total Revenues
TOTAL RESOURCES
REQUIREMENTS
Expenditures
Personnel Services
Materials and Services
Debt Service
Capital Outlay
Transfers Out-Road
Trans Out-Capital Res
Contingency
Year to Date
Budget I Actual I Variance
$ 700,513 $ 807,470 $ 106,957
9,167 8,323 (844)
83,333 14,634 (68,699)
358,333 422,620 64,287
547,500 628,790 81,290
1,666,667 1,775,100 108,433
30,417 57,535 27,118
10,417 28.532 18,115
3,125 3,444 319
4,500 5,400 900
18,750 25,255 6,505
I FY % I Coli. %
100% 1150/0
42% 38%
42% 7% a)
42% 49%
42% 48%
42% 44%
42% 79% b)
42% 114% c)
42% 46%
42% 50%
42% 56%
2,732,209 2,969,632 237,423 42% 45%
3,432,722 3,777,102 344,380 42% 52%
Exp. %1
722,217
1,245,547
394,464
34,583
115,113
262,500
249,665
690,884
1,002,437
405,589
241
69,068
315,000
31,333
243,110
(11,125)
34,342
46,045
(52,500)
249,665
42%
42%
42%
42%
42%
42%
42%
40%
34% d)
43% e)
0% f)
25% g)
50% h)
nfa
FY2013 YearEnd
Budget Projection Variance
$ 700,513 $ 807,470 $ 106,957
22,000 22,000
200,000 200,000
860,000 860,000
1,314,000 1,314,000
4,000,000 4,000,000
73,000 73,000
25,000 32,000 7,000
7,500 7,500
10,801 10.801
45,000 45,000
6,557,301 6,564,301 7,000
7,257,814 7,371,771 113,957
1,733,321
2,989,313
946,713
83,000
276,272
630,000
599,195
1,733,321
2,989,313
946,713
83,000
276,272
630,000
599,195
TOTAL REQUIREMENTS 3,024,089 2,483,219 540,870 42% 34% 7,257,814 6,658,619 599,195
NET (Resources -Requirements} 408,633 1,293,884 885,251 713,152 713,152
a) Due April 15, 2013
b) Seasonal item-Fall and Spring
c) Dependent on special clean-ups such as asbestos and contaminated soil
d) Purchasing will pick up as year progresses
e) Semi-Annual: November and May
f) In the process of contacting bidders
g) Quarterly
h) One half of appropriation transferred in September. Balance will be transferred by June 30, 2013
Page 12
RESOURCES:
Beginning Net Working Capital
Revenues
Inter-fund Charges:
General Liability
Property Damage
Vehicle
Workers' Compensation
Unemployment
Claims Reimb-Workers' Compensation
Claims Reimb-Gen liab/Property
Process Fee-Events/Parades
Miscellaneous
Skid Car Training
NSF Fee
Interest on Investments
Other Interest
TOTAL REVENUES
TOTAL RESOURCES
Appropriations/Expenditures
Direct Insurance Costs:
GENERAL LIABILITY
5201 Settlement / Benefit
5202 Defense
5203 Professional Service
5204 Insurance
5205 Loss Prevention
5206 Miscellaneous
5207 Repair / Replacement
Total General Liability
PROPERTY DAMAGE
5204 Insurance
5207 Repair / Replacement
Total Property Damage
VEHICLE
5203 Professional Service
5204 Insurance
5205 Loss Prevention
5207 Repair / Replacement
Total Vehicle
WORKERS' COMPENSArlON
5201 Settlement / Benefit
5203 Professional Service
5204 Insurance
5205 Loss Prevention
5206 Miscellaneous
Total Workers' Compensation
5201 UNEMPLOYMENT -Settlement/Benefits
Total Direct Insurance Costs
Insurance Administration:
Personnel Services
Materials & Service
Capital Outlay
Total Insurance Administration
Transfers Out
TOTAL REQUIREMENTS
NET
a) Annual premium paid in July 2012
* Contingency is $2,149,038
RISK MANAGEMENT
Statement of Financial Operating Data
Five Months Ended November 30, 2012
Year to Date
Budget I Actual I Variance I % of FY I % Coli. Budget
YearEnd
Projection Variance
$2,000,000 $2,240,791 $240,791
262,333 262,333
313,480 313,480
173,635 173,635
1,440,176 1,440,176
250,000 250,000
500 500
60,000 60,000
2,000 2,000
50 50
16,000 16,000
30 30
15,000 15,000
50 50
2,5331224 2,533,254 30
4,533,224 4,774,045 240,821
300,000 850,000 (550,000)
250,000 230,000 20,000
100,000 90,000 10,000
1,000,000 900,000 100,000
250,000 230,000 20,000
1,900,000 2,300,000 (400,000)
307,896
168,990
100
476,986
307,896
168,990
476,886
100
100
7,200
2,384,186
7,200
2,764,086 (39919001
2,149,038 1,989,959 {15t,ON}
Page 13
$2,000,000
109,305
130,617
72,348
600,073
104,167
208
25,000
833
21
6,667
6,250
21
$2,240,791
109,306
130,617
72,348
600,073
104,230
3,424
145
37
6,270
30
4,874
1,055,510 1,031,354
$240,791
0
0
(0)
0
64
(208)
(21,576)
(688)
16
(397)
30
(1,376)
{21~
{24,156}
100%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
112%
42%
42%
42%
42%
42%
0%
6%
7%
74%
39%
n/a
32%
0%
41%
3,055,510 3,272,144 216.634 42% 72%
I %Exp. I
125,000
365,843
35,086
7,610
135,600
6,403
45
200
550,788 (425,788) 42% 164%
a)
104,167
159,063
5,315
164,378 (60,211) 420/. 66%
a)
41,667
366
4,302
11,202
15,870 25,797 42% 16%
160,540
416,667
78,891
23,198
10,776
273,405 143,262 42% 27%
a)
104,167 50,965 531202 42% 20%
791,667 1,055,406 (263,739) 42% 56%
128,290
70,413
42
119,691
51,391
8,599
19,021
42
42%
42%
42%
39%
30%
0%
198.744 171,082 27,662 42% 36%
3,000 1,800 1,200 42% 25%
993,411 1,228,288 {234,878} 42% 52%
2,062,099 2,043,856 (18,2431 *
DESCHUTES COUNTY 911
Statement of Financial Operating Data
Five Months Ended November 30,2012
Year to Date
Actual Variance Variance
RESOURCES:
Beg. Net Working Capital $8,000,000 $ 8,883,086 $ 883,086 100% 1110/0 $8,000,000 $8,883,086 $ 883,086
Revenues
Property Taxes -Current 2,728,203 5,608,142 2,879,939 42% 86% a) 6,547,687 6.547,687
Property Taxes -Prior 77,083 222,335 145,252 42% 120% 185.000 222.335 37.335
Federal Grants 100,000 (100,000) 42% 0% b) 240,000 240.000
State Reimbursement 15.000 8,458 (6,542) 42% 23% c) 36.000 36.000
Telephone User Tax 312.500 192,602 (119.898) 42% 26% 750,000 750.000
Data Network Reimb. 12,500 (12.500) 42% 0% d) 30,000 30.000
Jefferson County 12,500 26,787 14,287 42% 89% 30,000 31,262 1.262
User Fee 18.333 2,156 (16,177) 42% 5% e) 44,000 44,000
Police RMS User Fees 116,229 (116,229) 42% 0% d) 278,950 278,950
Contract Payments 12.917 (12,917) 42% 0% d) 31,000 31,000
Miscellaneous 3,750 3,650 (100) 42% 41% 9,000 9,000
Claims Reimbursement 46,760 46,760 42% nla f} 46,760 46,760
Interest 16,667 19,070 2,403 42% 48% 40,000 40,000
Interest on Unsegregated Tax 250 415 165 42% 69% 600 600
Total Revenues 3,425,932 6,130,375 2,704,443 42% 75% 8,222,237 8,307,594 85,357
TOTAL RESOURCES 11,425,932 15,013,460 3,587,528 42% 93% 16,222,237 17,190,680 968,443
REQUIREMENTS:
Expenditures
Personnel Services
Materials and Services
Capital Outlay
Transfers Out-Reserve Fund
Contingency
1.808.538
854,251
234.167
208.333
3.653.977
1,650,505
845,676
500,000
158,034
8,575
234,167
(291.667)
3,653,977
42%
42%
42%
42%
42%
% Exp·1
38%
41%
0%
100%
nla
g)
4,340,490
2,050,202
562.000
500.000
8,769,545
3,800,000
2.050,202
562,000
500.000
540,490
8,769,545
TOTAL REQUIREMENTS 6,759,266 2,996,181 3,763,085 42% 18% 16,222,237 6,912,202 9,310,035
NET (Resources Requirements) 4,666.666 12,017,279 7,350,613 . 10,278,478 10.278,478
a) Current year taxes due November, February and May
b) ODOT Project-reimbursements expected to be received over the next 3-4 months
c) Oct/Nov payments outstanding; ongoing monthly reimbursements from Office of Emergency Mgmt for MSAG/GIS maintenance
d) Annual billings to Police/Fire agencies to be mailed in December
e) US Forest Service invoiced $2,156.25 quarterly. Crooked River Ranch billed annually end of June
f} Reimbursement for faulty UPS -American Power Conversion
g) Amount appropriated was transferred September 15.2012
Page 14
Health Beneflta Trust
Statement of Financial Operating Oata
Five Months Ended November 30, 2012
Budget
Year to Oate
Actual I Variance I FY %
IICoil. % Budget
FY2013
Projection Variance
RESOURCES
Beg. Net Working Capital $13,800,000 $14,551,028 $ 751,028 100% 105% $ 13,800,000 $14,551,028 751,028
Revenues:
Internal Premium Charges 5,331.250 5,337,620 6,370 42% 42% 12,795,000 12,795.000
PIT Emp -Add'i Prem 20,833 13,623 (7,211) 42% 21% 50,000 50,000
Employee Prem Contribution 262,500 265,460 2,960 42% 42% 630.000 630,000
COIC 541,667 583,956 42.290 42% 45% 1.300.000 1.385,000 85.000
Retiree I COBRA Co-Pay 312,500 356,835 44.335 42% 48% 750,000 900,000 150.000
Medical Services Reimb 323 323 42% nla 323 323
Federal Payment (ERRP) 42% nla •
Prescri plion Rebates 29.697 29.697 42% nla 29,697 29.697
Claims Reimbursements 50,493 50,493 42% nla 50.493 50,493
Vending Machines (Wellness Rebate) 105 105 42% nla 105 105
Interest 33,333 32,032 (1.301 ) 42% 40% 80,000 80,000
Total Revenues 6,502,083 6,670,144 168.060 42% 43% 15,605,000 15,920,618 315,618
TOTAL RESOURCES 20,302,083 21,221,171 919,088 92% 105% 29,405,000 30,471,646 1,066,846
REQUIREMENTS
Expenditures:
Personnel SelVlces (all depts) 83,655 80.820 2.835 42% 40% 200,172 200,772
Materials & SelVices
Claims Paid-Medical 4.179.250 4,923,281 (744,031 ) 42% 49% a) 10.030,200 11,636,847 (1,606.647)
Claims Paid-Prescription 801.500 398,981 402.519 42% 21% a) 1,923,600 943,045 980.555
Claims Paid-DentalNision 744.250 713,500 30,750 42% 40% a) 1.786,200 1.686,455 99.745
Claims Refunds (46,285) 46.285 42% nla (46,285) 46.285
Insurance Premiums 145.833 140,857 4.917 42% 40% 350.000 350,000
State Assessments 66.667 89,329 (22,662) 42% 56% 160.000 160.000
Administration Fee 133,333 137.684 (4.351 ) 42% 43% 320,000 320,000
Preferred Provider Fee 20.833 21.023 (190) 42% 42% 50,000 50,000
Health Impact 22,917 21,658 1.259 42% 39% 55,000 55,000
Refund -ERRP 58.552 (58.552) 42% nla b) 58.552 (58.552)
Other -Administration 27.230 22.033 5,197 42% 34% 65,353 65,353
Other -Wellness 43,750 8,662 35.088 42% 8% 105.000 105,000
Admin & Wellness 6,185,564 6,489,275 (303,711) 42% 44% 14,845,353 15,383,967 (538,614)
Deschutes On-site Clinic
Healthstat 285.000 279.028 5,972 42% 41% c) 684,000 684.000
Medical Supplies 12.500 5,945 6.555 42% 20% 30,000 30,000
Equipment 417 369 48 42% 37% 1,000 1,000
Other 8.930 24.789 (15.859) 42% 116% 21,433 21,433
TotalOOC 306,847 310,131 (3,284) 42% 42% 736,433 736,433
Deschutes On-slte Pharmacy
Contracted Services 128,453 133,223 (4.170) 42% 43% c) 308,287 308.287
Medication and Drugs 416,667 528.594 (111.927) 42% 53% c) 1,000,000 1.300,000 (300,000)
Start Up Costs-Take Care 59.898 59.898 42% nla c) 59.898 (59,898)
Other 6,900 7.051 (152) 42% nla 16,559 16.559
Total Pharmacy
Capital Outlay
Contingency
552,019
42
5.123,957
728,765 (176,746)
42
5,123.957
42%
42%
42%
nla
nla
nla
1,324,846
100
12,297,496
1,684,744 (359,898)
100
12.297.496
TOTAL EXPENOIREQUIREMNTS 11,700,064 7,608.991 4,643,092 42% 26% 29,405,000 18.005,915 11,399,085
NET (Resources -ReqUirements) 8,802,018 13,812,180 5,562,180 12,485,730 12,465,730
IRevenues less EXPenditures (838,848) (2,085,29711
a) Projection based on annualizing 22 weeks of claims paid
b) Disallowance of Early Retiree Reinsurance Program items (Reported as revenue in FY 2012)
c) YTD Actual include estimates: November Healthstat, July through November Take Care Admin. October & November
*inoredient" costs and Start uo costs (orior vear). These items had not been aid as of November 30. 2012
Deschutes County -Fair and Expo Center
YTD-Budget Basis Commissioners
Statement of Financial Operating Data
Five Months Ended November 30,2012
RESOURCES:
Beg. Net Working Capital
Receipts:
Special Events Revenues
Interest
Storage
Camping at F & E
Horse Stall Rental
Concession % -Food
Rights (Signage, etc.)
Interfund Contract
Miscellaneous
Total Receipts
Transfers In
General Fund (001)
Room Tax (160)
Welcome Center (170)
Annual County Fair (619)
Total Transfers In
TOTAL RESOURCES
REQUIREMENTS:
Expenditures:
Personnel Services
Materials and Services
Debt Service
capital Outlay
Total Expenditures
Contingency
Year to Date
Budget (5/12 ofl
annual) Actual 1 Variance 1 FY % I Coil. %
Year End
FY2013
Budget Projection Variance 1
$ 46,373 $ 35,055 $ (11,318) 100% 76% $ 46,373 $ 35,055 $ (11,318)
253,158
625
23,934
2,500
12,500
79,167
39,583
8,333
2,833
422,633
137,927
135
12,107
16,367
50,316
18,000
1,000
958
236,810
(115,231)
(490)
{11,827}
(2,500)
3,867
{28,851 }
(21,583)
(7,333)
{1,875~
(185,823)
42%
42%
42%
42%
42%
42%
42%
42%
42%
42%
23%
9%
21%
0%
55%
26%
19%
5%
nla
23%
607,578
1,500
57,441
6,000
30,000
190,000
95,000
20,000
6,800
1,014,319
532,505
1,010
37,548
6,000
46,367
188,316
97,000
20,000
6,058
934,803
(75,073)
(490)
(19,893)
16,367
(1,684)
2,000
F42)
(79,516)
70,833
10,727
34,500
110,108
226.168
695,174
70,835
10,725
34,500
150,000
266.060
537.925
39,892
39,892
(157,249)
42%
42%
42%
42%
42%
42%
42%
42%
57%
34%
170,000
25,744
82,800
264,259
542,803
1.603.495
170,000
25,744
82,800
254,259
532,803
1,502.661
(10,000)
l10,000}
(100,834)
1 Exp. %1
346,618
210,926
47,550
5,941
611,035
336,976
196,622
70,609
9,000
613,206
9,642
14,304
(23,059)
(3,059)
(2,172)
42%
42%
42%
42%
41%
39%
62%
63%
831,882
506,223
114,119
14,259
1,466,483
822,268
513,080
114,118
14,259
1,463,724
9,614
(6,857)
1
2,759
57,088 57,088 42% nla 137,012 137,012
TOTAL REQUIREMENTS 668,123 613,206 54,917 42% 38% 1,603,495 1,463,724 139,771
NET (Resources -Requirements) 27,051 {75,282} {102,332~ 38.937 38,937
Page 16
,y, '" (> j" _ .......""'..........'A........_... >t et:tt $) rtar >8 Me 1M ¢ Nt' W?M W5 12st
I> 'f
CAPITAL PROJECTS
• North County Campus
• Sisters Health Clinic
• Bethlehem Inn
-------------
';$ '~"".''''''~~~~.__,' ' "Net"'!t ' f "? 6t 'sa
"
Deschutes County
North County Services Building
Inception through November 30,2012
PROJECTION
RESOURCES:
Beginning Net Working Capital
Loan Proceeds, net of issuance costs
Resources from Fund 140
Resources from Fund 142
Transfer in
Interest Revenue
Total Resources
EXPENDITURES:
Materials & Services
Architecture/Design
Engineering
Interfund Charges
Fees, Permits & SDCs
Utilities
Travel -Meals/Mileage Reimb
Total Materials & Services
Capital Outlay
Land and Building
Remodel
Total Capital Outlay
Contingency
Total Expenditures
Net
Received or
Expended
1,402,013
25,000
600,000
5,055
2,032,068
47,610
6,449
759
12,424
3
67,245
25,000
25,000
1,402,013
230
1,402,243
1,469,488 25,000
562,580 ~25,000~
Project to
Date
1,402,013
25,000
600,000
5,055
2,032,068
a)
b)
72,610
6,449
759
12,424
3
92,245
b)
1,402,013 a)
230
1,402,243
1,494,488
537,580
Project
Budget *
3,400,000
1,402,013
25,000
700,000
13,740
5,540,753
325,000
75,000
13,150
75,000
20,000
508,150
1,402,013
3,300,000
4,702,013
313,513
5,523,676
17,077
Projected
3,400,000
1,402,013
25,000
700,000
13,740
5,540,753
325,000
75,000
13,150
75,000
20,000
3
508,153
1,402,013
3,300,000
4,702,013
5,210,166
330,587
Variance
~3l
{3l
313,513
(3)
313,510
* The project budget is the consolidation of FY 2012 (actual and unexpended budget) and FY 2013 adopted budget
a) The building was purchased in FY 2011 with resources from Project Development and Debt Reserve -$1,402,013
b) $25,000 was paid to the architect in FY 2011 with resources from General County Projects Fund (Fund 142)
'.
North County Services Building -Fund 462
ENCUMBRANCES AND COMMITMENTS
Through November 30, 2012
Vendor Description
Commitment
Amount Amount Paid
Balance
Due
BLRBlGGL Architects
BLRB/GGL Architects
BLRB/GGL Architects
BLRB/GGL Architects
BLRB/GGL Architects
BLRB/GGL Architects
BLRB/GGL Architects
BLRB/GGL Architects
Design Programming
Construction Documents
Evergreen School Assessment-Estimate
Design Phase
Design Development Phase
Schematic Design Phase
Planning -Redmond Parking
Total Fee
Reimburseable Expenses
Total Payments to Architects
25,000
25,000
13,750
63,750
25,000
25,000
13,750
720
3,745
3,570
300
47,085 25,000
525
47,610 25,000
AA'V'!Mt'UMV ~~.. _ '_ '1" '& ff" 1,£ M #'.$#(' Y'rYie:tifrMe ft hddX?Hf'"tr *; Vl!e"lct"e WI' 't1 iKe MMU> fC.itt I,m
Deschutes County
Sisters Health Clinic (Fund 464)
Inception through November 30,2012
RESOURCES:
Beginning Net Working Capital
Federal Grants
Resources from Fund 142
Transfer in (Fund 142)
Interest Revenue
Total Resources
EXPENDITURES:
Materials & Services
Architecture/Design
Engineering
Planning
Interfund Charges
Fees, Permits & SDCs
Utilities
Travel -Meals/Mileage Reimb/Misc
Total Materials & Services
Capital Outlay
New Construction
Total Capital Outlay
Contingency
Total Expenditures
Net
ACTUAL
Received and Encumbrances Project to
Expended & Commitments Date I Budget I I Projected I I Variance
40,000 40,000 500,000 500,000
48,626 48,626 a) 48,626 48,626
100,000 100,000 100,000 100,000
244 244 244 244
188,871 188,871 648,626
56,499 56,499 a) 78,626
15,000
1,140 1,140 5,000
881 881 1,785
25,549 25,549 30,000
2,000
171 171 1,000
648,871 244
78,626
15,000
5,000
1,785
30,000
2,000
1,000
84,241 84,241 133,411 133,411
51,447 501,283 552,730 515,215 552,730 ~37,515l
51,447 501,283 552,730 515,215 552,730 (37,515)
135,688 501,283 636,971 648,626
53,183 (501,283) (448,101)
a) $48,626 paid to the architect in FY 2012 with resources from General County Projects Fund (Fund 142)
686,141 (37,515)
(37,271) (37,271)
Sisters Health Clinic -Fund 464
ENCUMBRANCES AND COMMITMENTS
Through November 30,2012
Vendor _........... _ ......... _ ........ _ ...... Description
Commitment
Amount Amount Paid
Balance
Due
CS Construction Construction Contract 552,730 51,447 501,283
Deschutes County
Bethlehem Inn (Fund 128)
Five Months Ended November 30,2012
Budget Actual I Variance IFY%I Coil. %1 Bud~et I Projection I Variance
RESOURCES:
Beg. Net Working Capital $(2,710,000) $(2,710,173) $ (173) 100% 100% $(2,710,000) $(2,710,173) $ (173)
Revenues
Grants -Private 41,913 (41,913) 42% 0% 100,592 (100,592)
Lease Payments 10,170 12,204 2,034 42% 50% 24,408 24,408
Total Revenues 52,083 12,204 (39,879) 42% 10% 125,000 24,408 (100,592)
Transfers In:
Project Development (140) 687,500 (687,500) 42% 0% 1,650,000 -(1,650,000)
Gen Capital Res (143) 441,667 ~441 , 667} 42% 0% 1 ,060,000 -(1,060,OOO}
TOTAL RESOURCES (1,528,750) (2,697,969) (1,169,219) 42% -2158% 125,000 (2,685,765) (100,765)
REQUIREMENTS:
Expenditures
Debt Service :
Interest Expense
Interest Payment
10,417
41,667
6,278 4,139
41,667
42%
42%
Exp . %1
25%
0%
a) 25,000
100,000
16,500 8,500
100,000
TOTAL REQUIREMENTS 52,083 6,278 45,806 42% 5% 125,000 16,500 100,000
NET (Resources -Requirements) (1,580,833) (2,704,247) (1,123,413) b) (2,702,265) F65)
a) Interest on November 2012 negative cash balance: $848.80.
b) Inception through November 30,2012
Revenues -Lease Payments $ 61,020
Expenditures :
Land/Building (Amertitle) -July 2007 2,241,313
Hickman Williams 17,578
City of Bend -May 2008 250,000
KN EX CO 5,289
Kleinfelder 3,732
Total expended on facility 2,517,913
Interest on Negative Cash Balance 247,354
Total expended 2,765,267
Net $(2,704,247)
Deschutes County
General Support Services -SOCC
Conference/Seminar, EducationfTraining and Travel Expenditures
and
SOCC -County College Expenditures
FY 2013
I
l
I
~a.~~~ ;a~~!eren~.. e~. T~...iJ~e.•.. 1i.'.'... ~.~.I~... I~~:.~~g_.. ~ _se~ f._~ct ~~l.'~~~v_J.~D~~otal...I.Conf/Sem & EduclTraining 30 -! --! 10 ' 40
'-T-ra-ve-I-M-ea-Is-.-.-.---.-~::-~--20 I . ,--.-.-1-"-66T---'-8-6 ~Accommodations----=-=~=~=-.--=~=~-~12fJ--: . t .--_-+119I__~~[
I ~~:;~e relmburse-m-ent -=-_·~~r__·-_-:_ ._-~_-.-38-~J_-~~-_~-~_t__-.-j-_~-~=~-6--8~J~-_-1-'~~__ .•
~~~~~;~-==~~ng .. --.-t= -30 I~-t :t ;90 i 2,2!tJ;78 1 r~~~:& EduCiTraininQ-·-+--6S-.f -i=--=-±=-305~-=:-l ~7~
~rc:~~:~tions-~---~--1-~~~~--:-~;---:--r--~29: ~ I -~29 MiIJ~reimburSemen-r=-~=---=~ -~: -t--;1~r-:-C:~=-=-~~-~2
-Grourldtransport7Parking-'-"~'---T--.-·--!--~~-+-~--.-T--=-~~I-""---
734f~~:,'~~r~-~-=-_ ~-;-+ &5! I 1 -910112 I -c;-=
c-:::::o::drrarn~-t -":30 ! ~;~;~~ ~1*-::_ __
I AirfarEl_~____~______j __ ~ ___-J~--:~.J===--_ :=~ --~T--~ ..t-t-=:
Mileage reimbursement I.!. • 471 I -471i ~--"''---=--~.-..--..--~-+--~~-~"--~-'--'~-..--.-~+----+-'-~-~-~.,~.-.-.-~--'-~G~~:a~~~~~~O!!___~__ -~~r-"'-30+ ... ~... +-15, 1,369! . 10~24
r~ ~... .. ..
Total -BO-C-C_D~p-a-rtl'll~~n~-_-~---t~~---~---~-1-.---.-r--L--~.--c-.____,
r_goBflSef!1& EduclTrainil'l9.. __.~_ .._!~ . i 15 , 775 1 20 -i--~35
::-~-:~~--:_'~_ti~ns --~~·~---=-'-·==-.-·----=f :-'~~+-'~-'_1~-'~-r~=~:--t =~7~1-~-T~;~.'~=~1~1~~
Airfare -. -! -: -• ~-..---~-.._~..__..__._~_.._._~_~_~-1~__ ~_.l-._._._._...-.._._.~-'...._._..__ .. _ .._.__
Mileage Reimbursement • 496 . -1,260 ! 683 2,439
. Ground Transport ". .-"-,-~.-. .-.-3S
~~_ f~ta.I~-=-B6cc~~~art!!1...e.n!...... ----.·.·.·.r.-.1 ......L-..: 6.7'U-1. 5. 2,893 :....... 2.5 ... .....__ 8~. 4,599[:~~;;~~1_3_~~~Expe~~_~_l-~T -_"_-_I ~ ~:_.-_..... -=*=~~
. L_I
BOCC County College I-i 1 1 , I "---"-~-.. -~----..---~+~.-~.~.;;;-l-..-.--.~.---..--.-
Office/Copier Supplies -I -' 85 1 -' -I 85
..MeetlrlQSuPp~:~___-====-_.~~~-~~-~-.~-i~---761r=:81~~~~869: .. -~~
I .. ..-.=r___ ----,_~~___ +~___~+---1---..~.-..-~.-
Total BOCC County College I -! _. 846 • 811 1 869 i 2,526
~~~=----==~====~=--=--:-.-~.-.._.. _i _ I ___t=___~+--~___
NOTE: Above amounts_include,only tho~eXllendi!ure~.process~f~r~~Y..rnent. , ____
Additional conference and travel costs may have been incurred, but not processed for payment.
.. ?/-l/?n1?
MEMORANDUM
DATE: January 3, 2013
TO: Deschutes County BOCC
FROM: Ed Keith, Deschutes County Forester
RE: January 9 Work Session - Forester Update
The following is a summary of current accomplishments and upcoming projects:
1) Current grants: Work is recently complete on our biomass grant which has been in progress since mid-
2010. This grant provided $843,121 to remove over 161,000 cubic yards of biomass from over 12,000
acres. Work will continue on our most recent National Fire Plan grant next spring, which has funded
sweat equity work in the Upper Deschutes Coalition neighborhoods this past year. Our grant with the
CDC foundation has provided us some national exposure and we h ave had some new contacts as a
result of being a featured project on their website. In terms of metrics, 1055 acres were treated
21,600 cubic yards of fuels were removed in the second half of 2012 through fuel reduction projects.
2) The Upper Deschutes River Coalition CWPP revision is currently in progress. A draft of the plan will be
available for review later this month and should be ready for signature in February. Revision of the
Greater Sisters CWPP will begin in late winter or early spring.
3) The 2013 RFP for a qualified pool of fuels reduction contractors is currently out for bids. Bids are due
by January 25. I will be submitting a recommended list of contractors for the intent to award to the
BOCC in February.
4) A sub-committee of Project Wildfire just completed a year-end review of our program. One of the
recommendations that resulted from that effort was a suggestion to make some minor changes to the
Project Wildfire ordinance which we will be working on in the next month and will seek BOCC ap proval
on in the near future.
5) Two grants we apply for annually are currently open. I will be requesting permission at the work
session to apply for a National Fire Plan Community Assistance grant that will fund fuel reduction, as
well as a FEMA Fire Prevention and Safety grant that will assist with funding of fire prevention efforts.
Information Technology
14 NW Kearney, Bend, OR 97701
Fax (541) 317-3180
WWN.co.deschutes. or. us
January 2,2013
To: Board of County Commissioners
From: Bob Haas, Infonnation Technology Department,t~
Scot Langton, Assessor's Office -L
Nancy Blankenship, Clerk's O~;--
RE: January 9th Work Session: Web-Based Property Related Applications Policy
On January 9th we are scheduled to meet with you at the Board's Work Session to discuss an
administrative policy on providing access to property related infonnation through the County's
Internet web site. The attached draft policy will be presented at the meeting for your
consideration. The meeting will provide an opportunity to gain your input on the draft policy in
order to assure that it is consistent with the approach you would like to take on providing web
based access to government services and infonnation. Fonnal adoption of the policy including
any requested revisions will be scheduled at a later date.
attachment: Draft Web-Based Property Related Applications Policy
cc: Tom Anderson, Acting County Administrator
Mark Pilliod, Legal Counsel
I
Deschutes County Administrative Policy No. GA -11
Effective Date: January XX, 2013
Web-Based Property Related Applications
STATEMENT OF POLICY
It is the policy of Deschutes County that all property related web-based applications accessible
through the County's Internet site confonn to the provisions incorporated into this policy.
APPLICABILITY
This policy applies to all web-based property related applications that are released following the
effective date of this policy. The policy applies to property related applications that provide
infonnation, documents, images, and maps that are sourced from multiple County Departments.
The policy does not apply to applications that provide information or documents from a single
department such as the Assessors Office, the County Clerk's Office, 911, or the Road Department.
The policy does not apply to applications that are available only through the County's Intranet site.
POLICY & PROCEDURE
In General
This policy establishes procedures through which the County achieves an appropriate balance
between the requirements for access to property related infonnation with the privacy needs for
individual citizens. Using the Internet to provide public access to government services and
infonnation has been a huge success for the County. It allows easier access for citizens and
businesses to conduct their business with the County and it saves staffing costs by reducing the
number of customer visits to county facilities and the volume of phone calls and email requests that
need to be responded to.
Procedures for Making Infonnation Available
A. In order to achieve the required balance between providing access to County property related
infonnation and the privacy needs for individual citizens, there will be two versions of
applications. The first version is a "Public Version" that provides Internet access to County
records in a manner so as to strategically limit access to infonnation. The second version is a
"Professional Version" that provides more extensive infonnation but that is accessible through
user accounts issued to individuals following the completion of an application registration
process.
B. The Public Versions of Applications will utilize the following procedures:
1. Links that provide access to the Public Versions of applications will be provided on the
County Internet site;
2. There will be no option to search for individual properties by entering an owner's name.
Searches will only be permitted through options such as by providing a map and taxlot
Policy #GA-II. Web-based Property Related Applications Page I of3
number, a situs or street address, an assessor account or tax account number, or by other
property identifiers;
3. Except as otherwise set forth in this section, information including an owner's name and
mailing address will be provided as part of the information reported by the application;
4. Information such as detailed property tax information, property improvements and other
assessment information such as sales and valuation information, development information
and permits, environmental information, service provider information, transportation
information, survey information and miscellaneous other information will be provided;
5. Access to documents such as property sales deeds and other documents recorded at the
County Clerks Office will not be provided;
6. Access to pictures of building structures and building dimension sketches maintained by
the Assessors Office will not be provided;
7. Records that are exempt from public disclosure or in instances where individuals have
followed state statutes to apply for and have been granted exemption from release of
information will not be provided; and
8. Records maintained and provided by individual cities and by other public agencies
operating within Deschutes County will be reported through the application so long as the
public agency has first given Deschutes County authorization to make the information
accessible. Examples of such data are city building permits and development conditions,
city property liens, as well as other information that could be beneficial to County residents
and businesses.
C. The Professional Versions of Applications will utilize the following procedures:
1. Professional Versions of Applications will provide a full array of information, images,
documents, and maps including those items allowed in the "Public Version" as identified
in Section B above;
2. Searches by owner's names will be allowed;
3. Links that provide access to the Professional Versions of applications will be provided on
the County Internet site;
4. Access to Professional Versions will require individual access accounts that will consist of
a user name and password. The user name will be an email address and passwords will be
selected by the applicant;
5. Individuals who desire an access account will need to complete an application/registration
process. The registration process will be on-line and will require information such as an
email address (user name), a user assigned password, a type of business, and other
pertinent information. Personal information such as a social security number or a credit
card number will not be requested;
6. There will be no formal review of access applications. Automated processes will be
utilized to issue access accounts;
7. There will be no financial charges for the creation of access accounts or for the use of the
applications, although the County reserves the right to impose such charges based upon the
costs of staffing this program;
8. Records that are exempt from public disclosure or in instances where individuals have
followed state statutes to apply for and have been granted exemption from release of
information will not be provided; and
9. Records maintained and provided by individual cities and by other public agencies
operating within Deschutes County will be reported so long as the public agency has first
given Deschutes County authorization to make the information accessible. Examples of
such data are city building permits and development conditions, city property liens, and
other information that could be beneficial to County residents and businesses.
Policy #GA-ll, Web-based Property Related Applications Page 2 of3
D. The County Assessor, the County Clerk, the County Surveyor, and the County Legal Counsel's
Office will monitor state legislation and statutes to assure that this policy remains in
compliance with state public record laws and laws pertaining to the suppression of information
on individual accounts. Where appropriate, the policy will be administratively amended to
assure compliance with state regulations and legislation.
E. This policy will be brought back before the Board of County Commissioners for review every
five years to assure that the policy's procedures are consistent with the current views of the
Commissioners.
Approved by the Deschutes County Board of Commissioners January, XX, 2013.
Tom Anderson, Interim County Administrator
Policy #GA-ll, Web-based Property Related Applications Page 3 of3
MEMORANDUM
TO: Susan Ross
FROM: Teresa Rozic
DATE: January 8, 2013
RE: Work Session January 9, 2013 -La Pine Land Conveyance Act
At their work session September 26, 2012, the Board of County Commissioners
directed staff to draft Inter-Governmental Agreements (IGAs) to outline how the
La Pine Parks and Recreation District (LPRD) and the city of La Pine (City) will
reimburse the county for survey and administrative costs. The commissioners
also directed staff to include the cost of environmental surveys in the IGAs. At
that time, we did not have BLM's estimate of those costs.
On November 20, 2012, I received the estimate and then met with BLM Prineville
district manager Carol Benkosky and Phil Paterno, realty specialist, to discuss
the costs. The BLM expects Deschutes County to reimburse them for $81,121.
In addition, Deschutes County will incur approximately $36,156 for two partitions,
for a total expense of $117,277.
The $117,277 is apportioned to
• "Event Lands" (LPRD) $32,188, and
• "Sewer Expansion Lands" (City) $85,089
The disparity is because environment studies were done on the Event Lands for
the Upper Deschutes Resource Management Plan. No studies have been done
on the Sewer Expansion Lands. Details are shown on the attached sheet.
For Discussion:
• Will the commissioners sign the BLM's proposed Memorandum of
Agreement, agreeing to deposit $81,121 in a "contributed funds" financial
account?
• Will the commissioners direct staff to finalize the IGAs to reflect the
amounts shown above?
##If.
1
I
f
SURVEY and ADMINISTRATIVE COSTS
LA PINE LAND CONVEYANCE !
\
Parcel A Parcel B
Event lands Sewer Exp
BlM Costs lPRD City la Pine
Project lead -realty responsibilities $ 28,300 $ 14,150 $ 14,150
Cadastral Survey $ 6,200 $ 6,200
GIS Support $ 447 $ 447
Hazmat!ESA $ 4,664 $ 4,664
Cultural Staff -admin CR contract $ 11,510 $ 11,510
Contract for CR Inventory and Report $ 30,000 BlM Cost $ 30,000
$ 81,121 SubTotal: $ 14,150 $ 66,971
Deschutes Countll Costs
FEE Partition parcel A $ 2,670 $ 2,670
$ 35 $ 35 I
Hearings Officer Deposit $ 3,000 $ 3,000 i
Title report $ 200 $ 200
Survey & professional services Partition $ 12,133 $ 12,133
FEE Partition parcel B $ 2,670 $ 2,670
$ 35 $ 35
Hearings Officer Deposit $ 3,000 $ 3,000
Title Report $ 200 $ 200
Survey & professional services Partition $ 12,213 County Cost $ 12,213
$ 36,156 SubTotal: $ 18,038 $ 18,118
Deschutes County LPRD City
Total: $ 117,217 $ 32,188 $ 85,089
I
I
~
I
I
1
,I
I
t
t
r
l
t
Tom Anderson
From: Judith Ure
Sent: Wednesday, January 09, 2013 1 :09 PM
To: Tom Anderson
Subject: Special Transportation Fund Advisory Committee
The following is a slightly abbreviated version of my standard description of the committee. I serve in the role of
Deschutes County Special Transportation Fund Administrator on behalf of the County as referenced in the
responsibilities section. The Committee is meeting next week to develop a recommendation for the use of about $1.1
million in Federal 5310 Public Transit Program funds in Deschutes County during the 2013-15 biennium. They will likely
meet again in April or May to review applications for another $1 million or so in Special Transportation Formula Grant
Program funds. Current members are Sue Page, Mike Lovely, and Tyler Deke. Peter Russell is going to fill a slot as an
alternate during the upcoming process to ensure we have a quorum until I can have additional appointments made. I
am currently seeking additional representation from the communities of Sisters and Redmond. Here's the official
background data ...
The Special Transportation Fund Advisory Committee (STFAC) consists of five to seven voting members appointed by the
Deschutes County Board of Commissioners for the purpose of carrying out the Elderly and Disabled Special
Transportation Fund (STF) Program as described in ORS 391.800. Voting members generally meet between two and four
times each biennium and serve a two-year term which may be renewed as long as all other eligibility requirements
stated within Committee by-laws are met and the Board of Commissioners approves a reappointment.
The STFAC's responsibilities include:
• Reviewing grant applications and making recommendations to the Board of Commissioners as to the
distribution of funds.
• AdviSing the Deschutes County Special Transportation Fund Administrator regarding local transit programs,
services, and funding.
• Assisting in updating the Deschutes County Coordinated Human Services Public Transportation Plan as required.
Eligible candidates must reside within the boundaries of Deschutes County and fall within one of the following
categories:
• Are or represent elderly or disabled users of transportation services;
• Are or represent elderly or disabled persons from areas in which there are no public transportation services
available;
• Individuals with experience in the field of public transportation and/or transportation planning;
• Individuals who represent an under-served or under-represented geographic area of Deschutes County;
• Individuals who represent an under-served or under-represented demographic group of Deschutes County.
No person closely affiliated with an agency that directly receives STF funds through Deschutes County or who has any
other relationship that constitutes a conflict of interest may serve on the Deschutes County STFAC.
Judith M. Ure
Management Analyst
Department of Administrative Services
Deschutes County
1
Web-Based Property
Related Applications
Administrative Policy
Board of County Commissioners Work Session
January 9, 2013
Background & Meeting Intent
O New Web-Based Application under
development – Dial Property Information
O Presently do not have a policy to guide what
information and features should be provided
O Policy has been drafted
O Seeking consensus on the contents of the
draft policy prior to scheduling formal
adoption
Dial - Property Information Application
O Comprehensive web-based application to access
records maintained by:
O Assessors Office
O Tax Office
O Clerks Office
O Road Department/Surveyors Office
O Community Development Department
O 911
O Cities
O Will provide extensive access to property
records, scanned documents, and maps
O Will replace many of our existing applications
Draft Policy Content
Draft Policy Content
O Applicability
O Policy applies to web-based property related
applications with content from multiple
departments
O General Considerations
O Recognizes benefits of making information
available through the Internet
O Efficient access for businesses and the public
O Saves County staffing costs
O Balances providing access to records with privacy
considerations
Draft Policy Content
O Recommends two versions of the
application
O Public Version
O Professional Version
Draft Policy Content
Public Version
O Accessible through the County Internet site
O No option to search for a property by an owner’s
name
O Once a property is selected, will provide property
owner’s name, sales & valuation information,
property improvements, development information,
maps, etc.
O No link to Clerk’s Office property deeds, building
pictures, or building dimension sketches
O No records exempt from public disclosure for
individuals who have been granted exemptions to be
provided
O Limited city information/records to be provided
Draft Policy Content
Professional Version
O Accessible through the County Internet site
O Will provide an option to search for a property by
an owner’s name
O Once a property is selected, will provide the
same information as Public version plus links to
Clerk’s Office property deeds, building pictures,
or building dimension sketches, and future
advanced features
O No records exempt from public disclosure for
individuals who have been granted exemptions
to be provided
Draft Policy Content
Professional Version
O Will be accessible from the County Internet
website
O Will require users to login to the application with
a username (email address) and password
O User accounts will be issued following an on-line
registration process
O Automated process with no formal review of
applicants
O No personal or financial information to be
collected as part of the registration process
O No financial charges
Draft Policy Content
Other Considerations
O State legislation and statues to be
monitored by County Assessor, County Clerk,
County Surveyor, and Legal Counsel to
assure policy remains in compliance
O Policy to be brought back before the Board
every five years to assure consistency with
views of the Commissioners
Discussion
Next Steps
O Policy to be finalized
O Scheduled for formal adoption