HomeMy WebLinkAboutSAL 4cTable 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area BEND JUNIPER RIDGE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90403
1114
$13,752,568
$128,095,356
$0
12.94790000
$1,658,566
90404
1115
$0
$0
$0
11.48690000
$0
$1,658,566
Page 1 of 7 10/13/2022 8:5o AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area MURPHY CROSSING URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90412
1122
$72,685,192
$54,119,687
$0
12.94790000
$700,736
$700,736
Page 2 of 7 10/13/2022 8:5o AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency City of Bend
Enter values only for code areas within each plan area.
Plan Area BEND CORE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
1128
$443, 857,101
$60, 930, 896
$0
12.94790000
$788, 927
$788,927
Page 3 of 7 10/13/2022 8:5o AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency City of La Pine
Enter values only for code areas within each plan area.
Plan Area CITY OF LA PINE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90414
1124
$0
$5,000
$0
10.41340000
$52
90415
1125
$0
$0
$0
11.95310000
$0
90416
1126
$1,303,010
$0
$0
12.39340000
$0
90417
11127
1$29,492,010
1 $14,738,1791
$01
13.933100001
$205,349
$205,401
Page 4 of 7 10/13/2022 8:5o AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency CITY OF REDMOND
Enter values only for code areas within each plan area.
Plan Area REDMOND DWNTWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90635
1 2039
1 $72,805,858
$197,541,777
$78,249,177
15.48040000
$3,058,026
$3,058,026
Page 5 of 7 10/13/2022 8:5o AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency City of Redmond
Enter values only for code areas within each plan area.
Plan Area REDMOND SOUTH 97 URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
2046
1 $169,321,416
$34,488,783
$0
15.48040000
$533,900
$533,900
Page 6 of 7 10/13/2022 8:5o AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2022-23
Deschutes County
Agency CITY OF SISTERS
Enter values only for code areas within each plan area.
Plan Area SISTERS DOWNTOWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90660
6045
$35,455,537
$25,612,561
$0
13.61240000
$348,648
90676
6052
$955,578
$9,528,392
$0
10.88070000
$103,676
$452,324
Page 7 of 7 10/13/2022 8:5o AM