HomeMy WebLinkAboutSAL 4cTable 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area BEND JUNIPER RIDGE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90403
1114
$13,752,568
$129,403,420
$0
13.20790000
$1,709,147
90404
1115
$0
$0
$0
11.74690000
$0
$1, 709,147
Page 1 of 7 10/9/2023 io:u AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area MURPHY CROSSING URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90412
1122
$72,685,192
$60,659,749
$0
13.20790000
$801,188
$801,188
Page 2 of 7 10/9/2023 io:u AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency City of Bend
Enter values only for code areas within each plan area.
Plan Area BEND CORE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90418
1128
$443, 857,101
$61,138, 504
$0
13.20790000
$807, 511
$807, 511
Page 3 of 7 10/9/2023 io:u AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency City of La Pine
Enter values only for code areas within each plan area.
Plan Area CITY OF LA PINE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90414
1124
$0
$3,450
$0
10.79340000
$37
90415
1125
$0
$0
$0
12.33310000
$0
90416
1126
$1,303,010
$1,599,140
$0
12.77340000
$20,426
90417
11127
1$29,492,010
1 $21,284,0151
$01
14.313100001
$304,640
$325,103
Page 4 of 7 10/9/2023 io:u AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency CITY OF REDMOND
Enter values only for code areas within each plan area.
Plan Area REDMOND DWNTWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90635
1 2039
1 $72,805,858
$206,284,653
$0
15.74040000
$3,247,003
$3,247,003
Page 5 of 7 10/9/2023 io:u AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency City of Redmond
Enter values only for code areas within each plan area.
Plan Area REDMOND SOUTH 97 URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90491
1 2046
1 $169,321,416
$58,759,854
$0
15.74040000
$924,904
$924,904
Page 6 of 7 10/9/2023 io:u AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2023-24
Deschutes County
Agency CITY OF SISTERS
Enter values only for code areas within each plan area.
Plan Area SISTERS DOWNTOWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90660
6045
$35,455,537
$28,185,430
$0
13.87240000
$391,000
90676
6052
$955,578
$9,813,012
$0
11.14070000
$109,324
$500,324
Page 7 of 7 10/9/2023 io:u AM