HomeMy WebLinkAbout2024 SAL 4cTable 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area BEND JUNIPER RIDGE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90403
1114
$13,752,568
$157,422,963
$0
13.20790000
$2,079,227
90404
1115
$0
$0
$0
11.74690000
$0
$2,079,227
Page 1 of 7 10/15/2024 2:31 PM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area MURPHY CROSSING URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90412
1122
$72,685,192
$65,530,594
$0
13.20790000
$865,522
$865,522
Page 2 of 7 10/15/2024 2:31 PM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency City of Bend
Enter values only for code areas within each plan area.
Plan Area BEND CORE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90418
1128
$443,857,101
$80,495,350
$0
13.20790000
$1,063,175
$1,063,175
Page 3 of 7 10/15/2024 2:31 PM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency City of La Pine
Enter values only for code areas within each plan area.
Plan Area CITY OF LA PINE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90414
1124
$0
$2,495
$0
10.79340000
$27
90415
1125
$0
$0
$0
12.33310000
$0
90416
1126
$1,303,010
$3,167,607
$0
12.77340000
$40,461
90417
11127
1$29,492,010
$23,987,042
1 $01
14.313100001
$343,329
$383, 817
Page 4 of 7 10/15/2024 2:31 PM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency CITY OF REDMOND
Enter values only for code areas within each plan area.
Plan Area REDMOND DWNTWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90635
1 2039
1 $72,805,858
$208,834,678
$0
15.74040000
$3,287,141
$3,287,141
Page 5 of 7 10/15/2024 2:31 PM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency City of Redmond
Enter values only for code areas within each plan area.
Plan Area REDMOND SOUTH 97 URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90491
1 2046
1 $169,321,416
$67,609,897
$0
15.74040000
$1,064,207
$1,064,207
Page 6 of 7 10/15/2024 2:31 PM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2024-25
Deschutes County
Agency CITY OF SISTERS
Enter values only for code areas within each plan area.
Plan Area SISTERS DOWNTOWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90660
6045
$36,411,115
$40,013,075
$0
13.87240000
$555,077
$555,077
Page 7 of 7 10/15/2024 2:31 PM