HomeMy WebLinkAboutSAL 4cTable 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area BEND JUNIPER RIDGE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90403
1114
$13, 752, 568
$177,104, 261
$0
13.26790000
$2, 349, 802
90404
1115
$0
$0
$0
11.80690000
$0
$2,349,802
Page 1 of 7 io/8/2025 10:26 AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency CITY OF BEND
Enter values only for code areas within each plan area.
Plan Area MURPHY CROSSING URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90412
1122
$72,685,192
$74,137,528
$0
13.26790000
$983,649
$983,649
Page 2 of 7 io/8/2025 10:26 AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency City of Bend
Enter values only for code areas within each plan area.
Plan Area BEND CORE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90418
1128
$443,857,101
$99,608,382
$0
13.26790000
$1,321,594
$1,321,594
Page 3 of 7 io/8/2025 10:26 AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency City of La Pine
Enter values only for code areas within each plan area.
Plan Area CITY OF LA PINE URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
Value: Amount Used
Excess Assessed
Value: Amount Not
Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90414
1124
$0
$2,406
$0
10.85340000
$26
90415
1125
$0
$0
$0
12.39310000
$0
90416
1126
$1,303,010
$2,666,027
$0
12.83340000
$34,214
90417
11127
1$29,492,010
1 $30,415,7031
$01
14.373100001
$437,168
$471,408
Page 4 of 7 io/8/2025 10:26 AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency CITY OF REDMOND
Enter values only for code areas within each plan area.
Plan Area REDMOND DWNTWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90635
1 2039
1 $72,805,858
$213,038,652
$115,049,908
15.80040000
$3,366,096
$3,366,096
Page 5 of 7 io/8/2025 10:26 AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency City of Redmond
Enter values only for code areas within each plan area.
Plan Area REDMOND SOUTH 97 URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90491
1 2046
1 $169,321,416
$76,225,598
$0
15.80040000
$1,204,395
$1,204,395
Page 6 of 7 io/8/2025 10:26 AM
Table 4c - Estimation Of Urban Renewal Revenue From Excess Value
Tax Year 2025-26
DESCHUTES
Agency CITY OF SISTERS
Enter values only for code areas within each plan area.
Plan Area SISTERS DOWNTOWN URBAN RENEWAL
Plan #
Reduced Rate Plan (check): R
DOR Code
Area Number
County Code
Area Number
(1)
(2)
(3)
(4)
(5)
Frozen Assessed
Value
Excess Assessed
1 Value: Amount Used
Excess Assessed
Value: Amount Not
1 Used (Option 3 only)
Tentative
Consolidated Tax
Rate in $ per $1,000
Estimated Revenue
from Excess Value (2
times 4 / 1000
90660
6045
$36,411,115
$42,390,226
$0
13.93240000
$590,598
$590,598
Page 7 of 7 io/8/2025 10:26 AM